[MYNEWS] QoQ TTM Result on 31-Jul-2022 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- 32.14%
YoY- 27.71%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 709,091 675,990 631,333 554,816 478,503 441,352 400,566 46.48%
PBT -9,279 -15,070 -20,989 -38,329 -52,290 -52,370 -53,725 -69.08%
Tax -4,806 -2,699 -1,160 5,065 4,712 4,362 3,970 -
NP -14,085 -17,769 -22,149 -33,264 -47,578 -48,008 -49,755 -56.98%
-
NP to SH -9,576 -13,522 -18,168 -28,425 -41,888 -41,985 -43,066 -63.39%
-
Tax Rate - - - - - - - -
Total Cost 723,176 693,759 653,482 588,080 526,081 489,360 450,321 37.25%
-
Net Worth 211,467 218,289 225,110 225,110 225,110 238,753 245,575 -9.51%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 211,467 218,289 225,110 225,110 225,110 238,753 245,575 -9.51%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin -1.99% -2.63% -3.51% -6.00% -9.94% -10.88% -12.42% -
ROE -4.53% -6.19% -8.07% -12.63% -18.61% -17.59% -17.54% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 103.95 99.10 92.55 81.33 70.15 64.70 58.72 46.49%
EPS -1.40 -1.98 -2.66 -4.17 -6.14 -6.15 -6.31 -63.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.33 0.33 0.33 0.35 0.36 -9.51%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 94.34 89.94 84.00 73.82 63.66 58.72 53.30 46.47%
EPS -1.27 -1.80 -2.42 -3.78 -5.57 -5.59 -5.73 -63.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2814 0.2904 0.2995 0.2995 0.2995 0.3177 0.3267 -9.49%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.46 0.685 0.535 0.385 0.635 0.835 0.93 -
P/RPS 0.44 0.69 0.58 0.47 0.91 1.29 1.58 -57.45%
P/EPS -32.77 -34.56 -20.09 -9.24 -10.34 -13.57 -14.73 70.66%
EY -3.05 -2.89 -4.98 -10.82 -9.67 -7.37 -6.79 -41.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.14 1.62 1.17 1.92 2.39 2.58 -31.03%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 19/06/23 30/03/23 22/12/22 27/09/22 27/06/22 24/03/22 23/12/21 -
Price 0.485 0.575 0.635 0.41 0.55 0.74 0.865 -
P/RPS 0.47 0.58 0.69 0.50 0.78 1.14 1.47 -53.33%
P/EPS -34.55 -29.01 -23.84 -9.84 -8.96 -12.02 -13.70 85.58%
EY -2.89 -3.45 -4.19 -10.16 -11.16 -8.32 -7.30 -46.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.80 1.92 1.24 1.67 2.11 2.40 -25.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment