[MYNEWS] YoY Quarter Result on 31-Jul-2022 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- 85.78%
YoY- 90.25%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 207,465 185,786 170,200 93,887 110,095 131,679 97,882 13.32%
PBT 4,477 -1,237 -2,338 -16,299 -7,814 8,472 8,321 -9.80%
Tax -1,835 -2,030 -60 -413 482 -2,604 -1,056 9.63%
NP 2,642 -3,267 -2,398 -16,712 -7,332 5,868 7,265 -15.50%
-
NP to SH 2,625 -2,161 -1,454 -14,917 -6,087 7,448 7,265 -15.59%
-
Tax Rate 40.99% - - - - 30.74% 12.69% -
Total Cost 204,823 189,053 172,598 110,599 117,427 125,811 90,617 14.54%
-
Net Worth 240,113 212,510 225,110 245,575 293,326 300,147 279,683 -2.50%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 3,751 3,427 - - - - - -
Div Payout % 142.92% 0.00% - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 240,113 212,510 225,110 245,575 293,326 300,147 279,683 -2.50%
NOSH 750,354 750,354 682,154 682,154 682,154 682,154 682,154 1.59%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 1.27% -1.76% -1.41% -17.80% -6.66% 4.46% 7.42% -
ROE 1.09% -1.02% -0.65% -6.07% -2.08% 2.48% 2.60% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 27.65 27.10 24.95 13.76 16.14 19.30 14.35 11.53%
EPS 0.35 -0.32 -0.21 -2.19 -0.89 1.09 1.06 -16.84%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.33 0.36 0.43 0.44 0.41 -4.04%
Adjusted Per Share Value based on latest NOSH - 682,154
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 27.65 24.76 22.68 12.51 14.67 17.55 13.04 13.33%
EPS 0.35 -0.29 -0.19 -1.99 -0.81 0.99 0.97 -15.61%
DPS 0.50 0.46 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.2832 0.30 0.3273 0.3909 0.40 0.3727 -2.50%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.60 0.515 0.385 0.855 0.68 1.45 1.52 -
P/RPS 2.17 1.90 1.54 6.21 4.21 7.51 10.59 -23.19%
P/EPS 171.51 -163.37 -180.63 -39.10 -76.21 132.80 142.72 3.10%
EY 0.58 -0.61 -0.55 -2.56 -1.31 0.75 0.70 -3.08%
DY 0.83 0.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.66 1.17 2.38 1.58 3.30 3.71 -10.70%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 24/09/24 02/10/23 27/09/22 27/09/21 29/09/20 26/09/19 24/09/18 -
Price 0.60 0.54 0.41 0.905 0.62 1.35 1.41 -
P/RPS 2.17 1.99 1.64 6.58 3.84 6.99 9.83 -22.24%
P/EPS 171.51 -171.30 -192.35 -41.39 -69.48 123.64 132.39 4.40%
EY 0.58 -0.58 -0.52 -2.42 -1.44 0.81 0.76 -4.40%
DY 0.83 0.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.74 1.24 2.51 1.44 3.07 3.44 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment