[NILAI] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 276,193 219,492 117,555 0 -100.00%
PBT 23,378 25,664 6,938 0 -100.00%
Tax -743 -3,029 -710 0 -100.00%
NP 22,635 22,635 6,228 0 -100.00%
-
NP to SH 20,490 22,635 6,228 0 -100.00%
-
Tax Rate 3.18% 11.80% 10.23% - -
Total Cost 253,558 196,857 111,327 0 -100.00%
-
Net Worth 45,955,483 458,141 452,841 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 7,981 7,981 - - -100.00%
Div Payout % 38.95% 35.26% - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 45,955,483 458,141 452,841 0 -100.00%
NOSH 114,095 114,016 114,065 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.20% 10.31% 5.30% 0.00% -
ROE 0.04% 4.94% 1.38% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 242.07 192.51 103.06 0.00 -100.00%
EPS 17.96 19.85 5.46 0.00 -100.00%
DPS 7.00 7.00 0.00 0.00 -100.00%
NAPS 402.78 4.0182 3.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 237.49 188.74 101.08 0.00 -100.00%
EPS 17.62 19.46 5.36 0.00 -100.00%
DPS 6.86 6.86 0.00 0.00 -100.00%
NAPS 395.1586 3.9394 3.8939 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 2.67 0.00 0.00 0.00 -
P/RPS 1.10 0.00 0.00 0.00 -100.00%
P/EPS 14.87 0.00 0.00 0.00 -100.00%
EY 6.73 0.00 0.00 0.00 -100.00%
DY 2.62 0.00 0.00 0.00 -100.00%
P/NAPS 0.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment