[NILAI] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[NILAI] NILAI RESOURCES GROUP BERHAD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NILAI's Result
NILAI's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 367,970 276,193 219,492 117,555 0 -100.00%
PBT 32,685 23,378 25,664 6,938 0 -100.00%
Tax -3,703 -743 -3,029 -710 0 -100.00%
NP 28,982 22,635 22,635 6,228 0 -100.00%
-
NP to SH 26,837 20,490 22,635 6,228 0 -100.00%
-
Tax Rate 11.33% 3.18% 11.80% 10.23% - -
Total Cost 338,988 253,558 196,857 111,327 0 -100.00%
-
Net Worth 462,362 45,955,483 458,141 452,841 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 7,981 7,981 7,981 - - -100.00%
Div Payout % 29.74% 38.95% 35.26% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 462,362 45,955,483 458,141 452,841 0 -100.00%
NOSH 113,949 114,095 114,016 114,065 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.88% 8.20% 10.31% 5.30% 0.00% -
ROE 5.80% 0.04% 4.94% 1.38% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 322.92 242.07 192.51 103.06 0.00 -100.00%
EPS 23.55 17.96 19.85 5.46 0.00 -100.00%
DPS 7.00 7.00 7.00 0.00 0.00 -100.00%
NAPS 4.0576 402.78 4.0182 3.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 114,065
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 316.41 237.49 188.74 101.08 0.00 -100.00%
EPS 23.08 17.62 19.46 5.36 0.00 -100.00%
DPS 6.86 6.86 6.86 0.00 0.00 -100.00%
NAPS 3.9757 395.1586 3.9394 3.8939 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.23 2.67 0.00 0.00 0.00 -
P/RPS 0.69 1.10 0.00 0.00 0.00 -100.00%
P/EPS 9.47 14.87 0.00 0.00 0.00 -100.00%
EY 10.56 6.73 0.00 0.00 0.00 -100.00%
DY 3.14 2.62 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 2.21 0.00 0.00 0.00 0.00 -
P/RPS 0.68 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.38 0.00 0.00 0.00 0.00 -100.00%
EY 10.66 0.00 0.00 0.00 0.00 -100.00%
DY 3.17 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment