[NILAI] YoY Quarter Result on 30-Sep-1999 [#3]

Stock
[NILAI] NILAI RESOURCES GROUP BERHAD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NILAI's Result
NILAI's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 73,018 167,973 87,215 117,555 0 -100.00%
PBT -2,393 19,918 4,331 6,938 0 -100.00%
Tax 286 -7,096 -1,478 -710 0 -100.00%
NP -2,107 12,822 2,853 6,228 0 -100.00%
-
NP to SH -2,107 12,822 2,853 6,228 0 -100.00%
-
Tax Rate - 35.63% 34.13% 10.23% - -
Total Cost 75,125 155,151 84,362 111,327 0 -100.00%
-
Net Worth 443,648 447,709 465,609 452,841 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 443,648 447,709 465,609 452,841 0 -100.00%
NOSH 115,176 114,074 114,120 114,065 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -2.89% 7.63% 3.27% 5.30% 0.00% -
ROE -0.47% 2.86% 0.61% 1.38% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 63.40 147.25 76.42 103.06 0.00 -100.00%
EPS -1.80 11.24 2.50 5.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8519 3.9247 4.08 3.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 114,065
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 62.79 144.44 74.99 101.08 0.00 -100.00%
EPS -1.81 11.03 2.45 5.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8148 3.8497 4.0036 3.8939 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 0.90 1.00 1.60 0.00 0.00 -
P/RPS 1.42 0.68 2.09 0.00 0.00 -100.00%
P/EPS -49.20 8.90 64.00 0.00 0.00 -100.00%
EY -2.03 11.24 1.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 27/11/01 23/11/00 25/11/99 - -
Price 0.89 1.01 1.54 0.00 0.00 -
P/RPS 1.40 0.69 2.02 0.00 0.00 -100.00%
P/EPS -48.65 8.99 61.60 0.00 0.00 -100.00%
EY -2.06 11.13 1.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment