[GAMUDA] QoQ TTM Result on 31-Jul-2018 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -28.4%
YoY- -14.65%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 4,280,504 4,481,490 4,359,119 4,227,060 4,025,404 3,627,222 3,478,345 14.88%
PBT 632,911 651,268 696,137 729,302 962,005 929,383 879,681 -19.75%
Tax -157,507 -152,957 -163,108 -164,945 -183,938 -185,587 -180,713 -8.77%
NP 475,404 498,311 533,029 564,357 778,067 743,796 698,968 -22.71%
-
NP to SH 420,087 444,788 482,904 513,883 717,714 687,958 642,962 -24.76%
-
Tax Rate 24.89% 23.49% 23.43% 22.62% 19.12% 19.97% 20.54% -
Total Cost 3,805,100 3,983,179 3,826,090 3,662,703 3,247,337 2,883,426 2,779,377 23.36%
-
Net Worth 8,021,825 7,823,715 7,799,714 7,575,172 7,747,954 7,538,943 7,656,779 3.16%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 296,191 295,675 295,675 294,825 294,825 292,926 292,926 0.74%
Div Payout % 70.51% 66.48% 61.23% 57.37% 41.08% 42.58% 45.56% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 8,021,825 7,823,715 7,799,714 7,575,172 7,747,954 7,538,943 7,656,779 3.16%
NOSH 2,468,497 2,468,050 2,468,264 2,467,991 2,462,129 2,456,210 2,455,000 0.36%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 11.11% 11.12% 12.23% 13.35% 19.33% 20.51% 20.09% -
ROE 5.24% 5.69% 6.19% 6.78% 9.26% 9.13% 8.40% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 173.42 181.58 176.61 171.31 163.66 147.71 141.74 14.43%
EPS 17.02 18.02 19.56 20.83 29.18 28.01 26.20 -25.05%
DPS 12.00 12.00 12.00 12.00 12.00 12.00 12.00 0.00%
NAPS 3.25 3.17 3.16 3.07 3.15 3.07 3.12 2.76%
Adjusted Per Share Value based on latest NOSH - 2,467,991
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 150.52 157.58 153.28 148.64 141.55 127.54 122.31 14.88%
EPS 14.77 15.64 16.98 18.07 25.24 24.19 22.61 -24.77%
DPS 10.41 10.40 10.40 10.37 10.37 10.30 10.30 0.71%
NAPS 2.8207 2.7511 2.7426 2.6637 2.7244 2.6509 2.6924 3.16%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 3.50 2.76 2.39 3.87 5.14 5.12 5.25 -
P/RPS 2.02 1.52 1.35 2.26 3.14 3.47 3.70 -33.27%
P/EPS 20.56 15.31 12.22 18.58 17.62 18.28 20.04 1.72%
EY 4.86 6.53 8.19 5.38 5.68 5.47 4.99 -1.74%
DY 3.43 4.35 5.02 3.10 2.33 2.34 2.29 31.00%
P/NAPS 1.08 0.87 0.76 1.26 1.63 1.67 1.68 -25.57%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 27/03/19 14/12/18 28/09/18 27/06/18 23/03/18 15/12/17 -
Price 3.72 2.80 2.28 3.36 3.22 5.12 4.75 -
P/RPS 2.15 1.54 1.29 1.96 1.97 3.47 3.35 -25.65%
P/EPS 21.86 15.54 11.65 16.13 11.04 18.28 18.13 13.32%
EY 4.58 6.44 8.58 6.20 9.06 5.47 5.52 -11.73%
DY 3.23 4.29 5.26 3.57 3.73 2.34 2.53 17.73%
P/NAPS 1.14 0.88 0.72 1.09 1.02 1.67 1.52 -17.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment