[GAMUDA] YoY Quarter Result on 31-Jul-2018 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -150.37%
YoY- -198.37%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 886,673 926,517 1,499,370 1,214,812 1,013,156 614,386 623,269 6.04%
PBT 288,984 82,703 223,685 -52,253 180,450 210,128 190,520 7.18%
Tax -59,331 -77,413 -31,056 -37,909 -56,902 -49,414 -35,528 8.91%
NP 229,653 5,290 192,629 -90,162 123,548 160,714 154,992 6.76%
-
NP to SH 214,084 -17,340 184,948 -101,078 102,753 152,098 153,678 5.67%
-
Tax Rate 20.53% 93.60% 13.88% - 31.53% 23.52% 18.65% -
Total Cost 657,020 921,227 1,306,741 1,304,974 889,608 453,672 468,277 5.80%
-
Net Worth 9,174,381 8,545,994 8,052,542 7,575,172 7,461,825 6,867,381 6,325,088 6.38%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 9,174,381 8,545,994 8,052,542 7,575,172 7,461,825 6,867,381 6,325,088 6.38%
NOSH 2,513,528 2,513,527 2,472,322 2,467,991 2,446,500 2,418,092 2,404,976 0.73%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 25.90% 0.57% 12.85% -7.42% 12.19% 26.16% 24.87% -
ROE 2.33% -0.20% 2.30% -1.33% 1.38% 2.21% 2.43% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 35.28 36.86 60.70 49.23 41.41 25.41 25.92 5.26%
EPS 8.52 -0.69 7.49 -4.10 4.20 6.29 6.39 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.65 3.40 3.26 3.07 3.05 2.84 2.63 5.60%
Adjusted Per Share Value based on latest NOSH - 2,467,991
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 31.43 32.84 53.15 43.06 35.91 21.78 22.09 6.04%
EPS 7.59 -0.61 6.56 -3.58 3.64 5.39 5.45 5.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.252 3.0293 2.8544 2.6852 2.645 2.4343 2.242 6.38%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 2.80 3.56 3.71 3.87 5.30 4.82 4.82 -
P/RPS 7.94 9.66 6.11 7.86 12.80 18.97 18.60 -13.21%
P/EPS 32.87 -516.04 49.55 -94.47 126.19 76.63 75.43 -12.91%
EY 3.04 -0.19 2.02 -1.06 0.79 1.30 1.33 14.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.05 1.14 1.26 1.74 1.70 1.83 -13.42%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 29/09/21 25/09/20 27/09/19 28/09/18 28/09/17 28/09/16 28/09/15 -
Price 3.02 3.25 3.56 3.36 5.29 4.90 4.50 -
P/RPS 8.56 8.82 5.86 6.82 12.77 19.29 17.36 -11.10%
P/EPS 35.46 -471.11 47.55 -82.02 125.95 77.90 70.42 -10.79%
EY 2.82 -0.21 2.10 -1.22 0.79 1.28 1.42 12.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.96 1.09 1.09 1.73 1.73 1.71 -11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment