[NCB] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
20-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -3.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 310,751 167,975 81,136 71,004 105,877 -1.08%
PBT 61,503 42,447 19,975 17,134 22,771 -0.99%
Tax -15,489 -5,275 81,531 80,346 78,713 -
NP 46,014 37,172 101,506 97,480 101,484 0.80%
-
NP to SH 46,014 37,172 101,506 97,480 101,484 0.80%
-
Tax Rate 25.18% 12.43% -408.17% -468.93% -345.67% -
Total Cost 264,737 130,803 -20,370 -26,476 4,393 -4.05%
-
Net Worth 1,105,032 329,716 316,671 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 10,039 10,039 - 10,656 10,656 0.06%
Div Payout % 21.82% 27.01% - 10.93% 10.50% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,105,032 329,716 316,671 0 0 -100.00%
NOSH 470,226 129,809 128,206 125,493 126,542 -1.31%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.81% 22.13% 125.11% 137.29% 95.85% -
ROE 4.16% 11.27% 32.05% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 66.09 129.40 63.29 56.58 83.67 0.23%
EPS 9.79 28.64 79.17 77.68 80.20 2.14%
DPS 2.14 7.73 0.00 8.49 8.42 1.39%
NAPS 2.35 2.54 2.47 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 125,493
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 65.63 35.48 17.14 15.00 22.36 -1.08%
EPS 9.72 7.85 21.44 20.59 21.43 0.80%
DPS 2.12 2.12 0.00 2.25 2.25 0.06%
NAPS 2.3339 0.6964 0.6688 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 3.16 3.38 4.30 0.00 0.00 -
P/RPS 4.78 2.61 6.79 0.00 0.00 -100.00%
P/EPS 32.29 11.80 5.43 0.00 0.00 -100.00%
EY 3.10 8.47 18.41 0.00 0.00 -100.00%
DY 0.68 2.29 0.00 0.00 0.00 -100.00%
P/NAPS 1.34 1.33 1.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/10/00 18/08/00 - - - -
Price 2.99 3.40 0.00 0.00 0.00 -
P/RPS 4.52 2.63 0.00 0.00 0.00 -100.00%
P/EPS 30.56 11.87 0.00 0.00 0.00 -100.00%
EY 3.27 8.42 0.00 0.00 0.00 -100.00%
DY 0.71 2.27 0.00 0.00 0.00 -100.00%
P/NAPS 1.27 1.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment