[JSB] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -32.02%
YoY- -301.68%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 66,226 126,741 202,892 282,270 406,091 419,063 435,800 -71.55%
PBT -15,432 -27,127 -29,583 -32,038 -23,210 -9,880 -9,205 41.16%
Tax 240 519 322 232 -742 -554 -818 -
NP -15,192 -26,608 -29,261 -31,806 -23,952 -10,434 -10,023 31.98%
-
NP to SH -15,226 -26,797 -29,511 -32,014 -24,250 -10,546 -10,067 31.79%
-
Tax Rate - - - - - - - -
Total Cost 81,418 153,349 232,153 314,076 430,043 429,497 445,823 -67.84%
-
Net Worth 115,225 119,573 119,573 122,472 133,342 150,010 152,184 -16.94%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 115,225 119,573 119,573 122,472 133,342 150,010 152,184 -16.94%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -22.94% -20.99% -14.42% -11.27% -5.90% -2.49% -2.30% -
ROE -13.21% -22.41% -24.68% -26.14% -18.19% -7.03% -6.61% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 91.39 174.89 279.97 389.50 560.37 578.27 601.36 -71.55%
EPS -21.01 -36.98 -40.72 -44.18 -33.46 -14.55 -13.89 31.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.65 1.65 1.69 1.84 2.07 2.10 -16.94%
Adjusted Per Share Value based on latest NOSH - 72,469
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 14.88 28.48 45.60 63.44 91.27 94.18 97.94 -71.55%
EPS -3.42 -6.02 -6.63 -7.20 -5.45 -2.37 -2.26 31.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.259 0.2687 0.2687 0.2753 0.2997 0.3371 0.342 -16.93%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.52 0.50 0.60 0.87 0.86 0.89 0.725 -
P/RPS 0.57 0.29 0.21 0.22 0.15 0.15 0.12 182.84%
P/EPS -2.47 -1.35 -1.47 -1.97 -2.57 -6.12 -5.22 -39.30%
EY -40.40 -73.95 -67.87 -50.78 -38.91 -16.35 -19.16 64.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.36 0.51 0.47 0.43 0.35 -3.85%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 28/11/18 28/08/18 25/05/18 26/02/18 29/11/17 -
Price 0.45 0.51 0.53 0.80 0.82 0.85 0.785 -
P/RPS 0.49 0.29 0.19 0.21 0.15 0.15 0.13 142.39%
P/EPS -2.14 -1.38 -1.30 -1.81 -2.45 -5.84 -5.65 -47.68%
EY -46.69 -72.50 -76.83 -55.22 -40.81 -17.12 -17.70 91.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.32 0.47 0.45 0.41 0.37 -16.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment