[JSB] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -14.24%
YoY- -146.92%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 33,648 45,924 44,454 48,342 67,564 83,890 83,907 -45.52%
PBT -23,255 -23,265 -4,728 -23,024 -20,166 43,199 29,166 -
Tax -69 -69 -69 -247 -137 -137 -136 -36.30%
NP -23,324 -23,334 -4,797 -23,271 -20,303 43,062 29,030 -
-
NP to SH -23,322 -23,334 -5,065 -23,816 -20,847 42,791 29,028 -
-
Tax Rate - - - - - 0.32% 0.47% -
Total Cost 56,972 69,258 49,251 71,613 87,867 40,828 54,877 2.52%
-
Net Worth 134,470 136,066 118,672 113,263 109,504 105,732 158,387 -10.31%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - 525 525 525 -
Div Payout % - - - - 0.00% 1.23% 1.81% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 134,470 136,066 118,672 113,263 109,504 105,732 158,387 -10.31%
NOSH 420,219 420,219 394,271 381,709 353,239 353,239 323,239 19.05%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -69.32% -50.81% -10.79% -48.14% -30.05% 51.33% 34.60% -
ROE -17.34% -17.15% -4.27% -21.03% -19.04% 40.47% 18.33% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.01 11.14 11.61 13.23 19.13 25.39 25.96 -54.24%
EPS -5.55 -5.66 -1.32 -6.52 -5.90 12.95 8.98 -
DPS 0.00 0.00 0.00 0.00 0.15 0.16 0.16 -
NAPS 0.32 0.33 0.31 0.31 0.31 0.32 0.49 -24.66%
Adjusted Per Share Value based on latest NOSH - 381,709
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.56 10.32 9.99 10.86 15.18 18.85 18.86 -45.54%
EPS -5.24 -5.24 -1.14 -5.35 -4.69 9.62 6.52 -
DPS 0.00 0.00 0.00 0.00 0.12 0.12 0.12 -
NAPS 0.3022 0.3058 0.2667 0.2546 0.2461 0.2376 0.356 -10.32%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.29 0.90 0.86 0.885 0.725 0.55 0.45 -
P/RPS 16.11 8.08 7.41 6.69 3.79 2.17 1.73 340.82%
P/EPS -23.24 -15.90 -65.00 -13.58 -12.28 4.25 5.01 -
EY -4.30 -6.29 -1.54 -7.37 -8.14 23.55 19.96 -
DY 0.00 0.00 0.00 0.00 0.21 0.29 0.36 -
P/NAPS 4.03 2.73 2.77 2.85 2.34 1.72 0.92 166.99%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 24/11/23 29/08/23 23/05/23 22/02/23 22/11/22 26/08/22 -
Price 0.825 1.22 0.955 0.85 0.835 0.695 0.545 -
P/RPS 10.30 10.95 8.22 6.42 4.37 2.74 2.10 187.84%
P/EPS -14.86 -21.56 -72.18 -13.04 -14.15 5.37 6.07 -
EY -6.73 -4.64 -1.39 -7.67 -7.07 18.63 16.48 -
DY 0.00 0.00 0.00 0.00 0.18 0.23 0.30 -
P/NAPS 2.58 3.70 3.08 2.74 2.69 2.17 1.11 75.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment