[JSB] QoQ TTM Result on 30-Jun-2023 [#4]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 78.73%
YoY- -117.45%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 32,769 33,648 45,924 44,454 48,342 67,564 83,890 -46.53%
PBT -25,731 -23,255 -23,265 -4,728 -23,024 -20,166 43,199 -
Tax -22 -69 -69 -69 -247 -137 -137 -70.42%
NP -25,753 -23,324 -23,334 -4,797 -23,271 -20,303 43,062 -
-
NP to SH -25,751 -23,322 -23,334 -5,065 -23,816 -20,847 42,791 -
-
Tax Rate - - - - - - 0.32% -
Total Cost 58,522 56,972 69,258 49,251 71,613 87,867 40,828 27.10%
-
Net Worth 143,753 134,470 136,066 118,672 113,263 109,504 105,732 22.70%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - 525 525 -
Div Payout % - - - - - 0.00% 1.23% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 143,753 134,470 136,066 118,672 113,263 109,504 105,732 22.70%
NOSH 438,947 420,219 420,219 394,271 381,709 353,239 353,239 15.56%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -78.59% -69.32% -50.81% -10.79% -48.14% -30.05% 51.33% -
ROE -17.91% -17.34% -17.15% -4.27% -21.03% -19.04% 40.47% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.52 8.01 11.14 11.61 13.23 19.13 25.39 -55.53%
EPS -5.91 -5.55 -5.66 -1.32 -6.52 -5.90 12.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.15 0.16 -
NAPS 0.33 0.32 0.33 0.31 0.31 0.31 0.32 2.07%
Adjusted Per Share Value based on latest NOSH - 394,271
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.36 7.56 10.32 9.99 10.86 15.18 18.85 -46.54%
EPS -5.79 -5.24 -5.24 -1.14 -5.35 -4.69 9.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.12 -
NAPS 0.3231 0.3022 0.3058 0.2667 0.2546 0.2461 0.2376 22.71%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.01 1.29 0.90 0.86 0.885 0.725 0.55 -
P/RPS 13.43 16.11 8.08 7.41 6.69 3.79 2.17 236.71%
P/EPS -17.09 -23.24 -15.90 -65.00 -13.58 -12.28 4.25 -
EY -5.85 -4.30 -6.29 -1.54 -7.37 -8.14 23.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.21 0.29 -
P/NAPS 3.06 4.03 2.73 2.77 2.85 2.34 1.72 46.77%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 22/02/24 24/11/23 29/08/23 23/05/23 22/02/23 22/11/22 -
Price 0.92 0.825 1.22 0.955 0.85 0.835 0.695 -
P/RPS 12.23 10.30 10.95 8.22 6.42 4.37 2.74 170.84%
P/EPS -15.56 -14.86 -21.56 -72.18 -13.04 -14.15 5.37 -
EY -6.43 -6.73 -4.64 -1.39 -7.67 -7.07 18.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.18 0.23 -
P/NAPS 2.79 2.58 3.70 3.08 2.74 2.69 2.17 18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment