[OIB] QoQ TTM Result on 30-Jun-2020

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- 84.39%
YoY- -52.17%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Revenue 286,980 234,595 223,312 204,657 128,740 266,314 119,947 139.25%
PBT 74,085 52,689 47,790 50,890 23,786 70,532 42,217 75.48%
Tax -18,937 -13,640 -12,357 -13,232 -6,216 -17,510 -10,178 86.05%
NP 55,148 39,049 35,433 37,658 17,570 53,022 32,039 72.12%
-
NP to SH 49,150 34,675 31,292 27,192 14,747 40,664 22,836 115.23%
-
Tax Rate 25.56% 25.89% 25.86% 26.00% 26.13% 24.83% 24.11% -
Total Cost 231,832 195,546 187,879 166,999 111,170 213,292 87,908 163.72%
-
Net Worth 489,352 483,158 469,220 453,735 0 452,186 0 -
Dividend
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Div 12,388 12,388 12,388 - - 12,388 - -
Div Payout % 25.21% 35.73% 39.59% - - 30.47% - -
Equity
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Net Worth 489,352 483,158 469,220 453,735 0 452,186 0 -
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
NP Margin 19.22% 16.65% 15.87% 18.40% 13.65% 19.91% 26.71% -
ROE 10.04% 7.18% 6.67% 5.99% 0.00% 8.99% 0.00% -
Per Share
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
RPS 185.32 151.49 144.20 132.16 83.13 171.97 77.46 139.24%
EPS 31.74 22.39 20.21 17.56 9.52 26.26 14.75 115.18%
DPS 8.00 8.00 8.00 0.00 0.00 8.00 0.00 -
NAPS 3.16 3.12 3.03 2.93 0.00 2.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,858
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
RPS 61.51 50.28 47.86 43.86 27.59 57.08 25.71 139.24%
EPS 10.53 7.43 6.71 5.83 3.16 8.72 4.89 115.33%
DPS 2.66 2.66 2.66 0.00 0.00 2.66 0.00 -
NAPS 1.0488 1.0355 1.0057 0.9725 0.00 0.9692 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Date 26/02/21 30/11/20 28/08/20 30/06/20 29/05/20 31/03/20 28/02/20 -
Price 2.60 1.90 1.73 1.65 1.59 1.58 1.96 -
P/RPS 1.40 1.25 1.20 1.25 1.91 0.92 2.53 -44.66%
P/EPS 8.19 8.49 8.56 9.40 16.70 6.02 13.29 -38.37%
EY 12.21 11.78 11.68 10.64 5.99 16.62 7.52 62.36%
DY 3.08 4.21 4.62 0.00 0.00 5.06 0.00 -
P/NAPS 0.82 0.61 0.57 0.56 0.00 0.54 0.00 -
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Date 08/04/21 25/01/21 30/10/20 27/08/20 - 05/06/20 - -
Price 2.78 2.71 1.72 1.75 0.00 1.68 0.00 -
P/RPS 1.50 1.79 1.19 1.32 0.00 0.98 0.00 -
P/EPS 8.76 12.10 8.51 9.97 0.00 6.40 0.00 -
EY 11.42 8.26 11.75 10.03 0.00 15.63 0.00 -
DY 2.88 2.95 4.65 0.00 0.00 4.76 0.00 -
P/NAPS 0.88 0.87 0.57 0.60 0.00 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment