[OIB] QoQ Quarter Result on 30-Jun-2020

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Jun-2020
Profit Trend
QoQ--%
YoY- -91.09%
View:
Show?
Quarter Result
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Revenue 104,937 87,471 62,414 32,158 0 52,552 0 -
PBT 26,808 23,273 20,743 3,261 0 5,412 0 -
Tax -6,897 -5,899 -4,687 -1,454 0 -1,600 0 -
NP 19,911 17,374 16,056 1,807 0 3,812 0 -
-
NP to SH 17,514 15,091 15,228 1,317 0 3,039 0 -
-
Tax Rate 25.73% 25.35% 22.60% 44.59% - 29.56% - -
Total Cost 85,026 70,097 46,358 30,351 0 48,740 0 -
-
Net Worth 489,352 483,158 469,220 453,735 0 452,186 0 -
Dividend
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Div - - 12,388 - - - - -
Div Payout % - - 81.35% - - - - -
Equity
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Net Worth 489,352 483,158 469,220 453,735 0 452,186 0 -
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
NP Margin 18.97% 19.86% 25.72% 5.62% 0.00% 7.25% 0.00% -
ROE 3.58% 3.12% 3.25% 0.29% 0.00% 0.67% 0.00% -
Per Share
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
RPS 67.76 56.48 40.30 20.77 0.00 33.94 0.00 -
EPS 11.31 9.75 9.83 0.85 0.00 1.96 0.00 -
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.12 3.03 2.93 0.00 2.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,858
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
RPS 22.49 18.75 13.38 6.89 0.00 11.26 0.00 -
EPS 3.75 3.23 3.26 0.28 0.00 0.65 0.00 -
DPS 0.00 0.00 2.66 0.00 0.00 0.00 0.00 -
NAPS 1.0488 1.0355 1.0057 0.9725 0.00 0.9692 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Date 26/02/21 30/11/20 28/08/20 30/06/20 29/05/20 31/03/20 28/02/20 -
Price 2.60 1.90 1.73 1.65 1.59 1.58 1.96 -
P/RPS 3.84 3.36 4.29 7.95 0.00 4.66 0.00 -
P/EPS 22.99 19.50 17.59 194.01 0.00 80.51 0.00 -
EY 4.35 5.13 5.68 0.52 0.00 1.24 0.00 -
DY 0.00 0.00 4.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.61 0.57 0.56 0.00 0.54 0.00 -
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Date 08/04/21 25/01/21 30/10/20 27/08/20 - 05/06/20 - -
Price 2.78 2.71 1.72 1.75 0.00 1.68 0.00 -
P/RPS 4.10 4.80 4.27 8.43 0.00 4.95 0.00 -
P/EPS 24.58 27.81 17.49 205.77 0.00 85.61 0.00 -
EY 4.07 3.60 5.72 0.49 0.00 1.17 0.00 -
DY 0.00 0.00 4.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 0.57 0.60 0.00 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment