[AMVERTON] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -2.05%
YoY- 8.94%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 128,706 140,680 151,134 153,712 159,352 149,336 145,411 -7.80%
PBT 40,692 47,873 52,528 52,360 50,436 48,479 46,749 -8.82%
Tax -11,349 -12,949 -13,431 -13,037 -12,289 -12,738 -12,428 -5.86%
NP 29,343 34,924 39,097 39,323 38,147 35,741 34,321 -9.91%
-
NP to SH 26,416 30,549 34,766 34,948 35,680 34,553 33,189 -14.10%
-
Tax Rate 27.89% 27.05% 25.57% 24.90% 24.37% 26.28% 26.58% -
Total Cost 99,363 105,756 112,037 114,389 121,205 113,595 111,090 -7.16%
-
Net Worth 587,753 580,451 584,102 580,451 565,849 562,198 554,897 3.90%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - 5,475 5,475 5,475 -
Div Payout % - - - - 15.35% 15.85% 16.50% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 587,753 580,451 584,102 580,451 565,849 562,198 554,897 3.90%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 22.80% 24.83% 25.87% 25.58% 23.94% 23.93% 23.60% -
ROE 4.49% 5.26% 5.95% 6.02% 6.31% 6.15% 5.98% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 35.26 38.54 41.40 42.11 43.65 40.91 39.83 -7.79%
EPS 7.24 8.37 9.52 9.57 9.77 9.46 9.09 -14.06%
DPS 0.00 0.00 0.00 0.00 1.50 1.50 1.50 -
NAPS 1.61 1.59 1.60 1.59 1.55 1.54 1.52 3.90%
Adjusted Per Share Value based on latest NOSH - 365,064
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 35.26 38.54 41.40 42.11 43.65 40.91 39.83 -7.79%
EPS 7.24 8.37 9.52 9.57 9.77 9.46 9.09 -14.06%
DPS 0.00 0.00 0.00 0.00 1.50 1.50 1.50 -
NAPS 1.61 1.59 1.60 1.59 1.55 1.54 1.52 3.90%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.87 0.91 1.11 0.80 1.29 1.38 1.22 -
P/RPS 2.47 2.36 2.68 1.90 2.96 3.37 3.06 -13.29%
P/EPS 12.02 10.87 11.66 8.36 13.20 14.58 13.42 -7.07%
EY 8.32 9.20 8.58 11.97 7.58 6.86 7.45 7.63%
DY 0.00 0.00 0.00 0.00 1.16 1.09 1.23 -
P/NAPS 0.54 0.57 0.69 0.50 0.83 0.90 0.80 -23.03%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 26/08/15 29/05/15 26/02/15 27/11/14 28/08/14 29/05/14 -
Price 0.88 0.815 0.93 0.92 1.03 1.33 1.31 -
P/RPS 2.50 2.11 2.25 2.18 2.36 3.25 3.29 -16.71%
P/EPS 12.16 9.74 9.77 9.61 10.54 14.05 14.41 -10.69%
EY 8.22 10.27 10.24 10.41 9.49 7.12 6.94 11.93%
DY 0.00 0.00 0.00 0.00 1.46 1.13 1.15 -
P/NAPS 0.55 0.51 0.58 0.58 0.66 0.86 0.86 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment