[ASAS] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -34.59%
YoY- -43.75%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 31,377 23,853 27,608 33,671 38,332 42,932 38,904 -13.34%
PBT 6,262 2,331 3,600 6,778 9,307 11,873 10,137 -27.44%
Tax -2,487 -1,412 -1,836 -2,438 -2,672 -3,263 -2,849 -8.65%
NP 3,775 919 1,764 4,340 6,635 8,610 7,288 -35.47%
-
NP to SH 3,775 919 1,764 4,340 6,635 8,610 7,288 -35.47%
-
Tax Rate 39.72% 60.57% 51.00% 35.97% 28.71% 27.48% 28.10% -
Total Cost 27,602 22,934 25,844 29,331 31,697 34,322 31,616 -8.64%
-
Net Worth 342,509 340,912 339,944 335,119 326,185 339,269 335,097 1.46%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 342,509 340,912 339,944 335,119 326,185 339,269 335,097 1.46%
NOSH 191,346 191,523 192,058 189,333 184,285 191,677 190,396 0.33%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 12.03% 3.85% 6.39% 12.89% 17.31% 20.05% 18.73% -
ROE 1.10% 0.27% 0.52% 1.30% 2.03% 2.54% 2.17% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.40 12.45 14.37 17.78 20.80 22.40 20.43 -13.61%
EPS 1.97 0.48 0.92 2.29 3.60 4.49 3.83 -35.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.78 1.77 1.77 1.77 1.77 1.76 1.13%
Adjusted Per Share Value based on latest NOSH - 189,333
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.45 12.51 14.47 17.65 20.10 22.51 20.40 -13.35%
EPS 1.98 0.48 0.92 2.28 3.48 4.51 3.82 -35.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7956 1.7873 1.7822 1.7569 1.71 1.7786 1.7568 1.46%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.59 0.62 0.58 0.60 0.68 0.76 0.90 -
P/RPS 3.60 4.98 4.03 3.37 3.27 3.39 4.40 -12.51%
P/EPS 29.91 129.21 63.15 26.18 18.89 16.92 23.51 17.39%
EY 3.34 0.77 1.58 3.82 5.29 5.91 4.25 -14.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.33 0.34 0.38 0.43 0.51 -25.16%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 26/08/09 21/05/09 26/02/09 24/11/08 19/08/08 27/05/08 -
Price 0.62 0.57 0.57 0.60 0.75 0.74 0.84 -
P/RPS 3.78 4.58 3.97 3.37 3.61 3.30 4.11 -5.42%
P/EPS 31.43 118.79 62.06 26.18 20.83 16.47 21.94 27.05%
EY 3.18 0.84 1.61 3.82 4.80 6.07 4.56 -21.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.32 0.34 0.42 0.42 0.48 -18.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment