[ASAS] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -540.31%
YoY- -132.89%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 13,838 8,948 3,982 4,609 6,314 12,703 10,045 23.78%
PBT 4,426 2,473 -625 -12 495 3,742 2,553 44.26%
Tax -1,441 -462 -28 -556 -366 -886 -630 73.51%
NP 2,985 2,011 -653 -568 129 2,856 1,923 34.02%
-
NP to SH 2,985 2,011 -653 -568 129 2,856 1,923 34.02%
-
Tax Rate 32.56% 18.68% - - 73.94% 23.68% 24.68% -
Total Cost 10,853 6,937 4,635 5,177 6,185 9,847 8,122 21.29%
-
Net Worth 342,509 340,912 339,944 335,119 326,185 339,269 335,097 1.46%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 342,509 340,912 339,944 335,119 326,185 339,269 335,097 1.46%
NOSH 191,346 191,523 192,058 189,333 184,285 191,677 190,396 0.33%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 21.57% 22.47% -16.40% -12.32% 2.04% 22.48% 19.14% -
ROE 0.87% 0.59% -0.19% -0.17% 0.04% 0.84% 0.57% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.23 4.67 2.07 2.43 3.43 6.63 5.28 23.28%
EPS 1.56 1.05 -0.34 -0.30 0.07 1.49 1.01 33.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.78 1.77 1.77 1.77 1.77 1.76 1.13%
Adjusted Per Share Value based on latest NOSH - 189,333
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.25 4.69 2.09 2.42 3.31 6.66 5.27 23.67%
EPS 1.56 1.05 -0.34 -0.30 0.07 1.50 1.01 33.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7956 1.7873 1.7822 1.7569 1.71 1.7786 1.7568 1.46%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.59 0.62 0.58 0.60 0.68 0.76 0.90 -
P/RPS 8.16 13.27 27.97 24.65 19.85 11.47 17.06 -38.81%
P/EPS 37.82 59.05 -170.59 -200.00 971.43 51.01 89.11 -43.49%
EY 2.64 1.69 -0.59 -0.50 0.10 1.96 1.12 77.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.33 0.34 0.38 0.43 0.51 -25.16%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 26/08/09 21/05/09 26/02/09 24/11/08 19/08/08 27/05/08 -
Price 0.62 0.57 0.57 0.60 0.75 0.74 0.84 -
P/RPS 8.57 12.20 27.49 24.65 21.89 11.17 15.92 -33.80%
P/EPS 39.74 54.29 -167.65 -200.00 1,071.43 49.66 83.17 -38.85%
EY 2.52 1.84 -0.60 -0.50 0.09 2.01 1.20 63.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.32 0.34 0.42 0.42 0.48 -18.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment