[P&O] QoQ TTM Result on 30-Sep-2024 [#4]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024 [#4]
Profit Trend
QoQ- -143.27%
YoY- -306.74%
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 298,418 293,819 285,702 286,603 281,105 288,963 298,966 -0.12%
PBT -78,186 -28,607 -4,601 -11,565 -18,940 3,711 -27,033 102.60%
Tax 87 -1,730 -3,012 -2,347 -2,283 -609 976 -79.95%
NP -78,099 -30,337 -7,613 -13,912 -21,223 3,102 -26,057 107.46%
-
NP to SH -72,750 -29,905 -6,573 -11,284 -17,886 4,178 -24,544 105.93%
-
Tax Rate - - - - - 16.41% - -
Total Cost 376,517 324,156 293,315 300,515 302,328 285,861 325,023 10.27%
-
Net Worth 281,590 323,580 336,507 332,814 325,840 325,655 322,658 -8.65%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 3,226 9,676 12,900 17,729 -
Div Payout % - - - 0.00% 0.00% 308.78% 0.00% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 281,590 323,580 336,507 332,814 325,840 325,655 322,658 -8.65%
NOSH 281,590 296,138 295,143 293,868 288,593 288,487 288,323 -1.55%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -26.17% -10.33% -2.66% -4.85% -7.55% 1.07% -8.72% -
ROE -25.84% -9.24% -1.95% -3.39% -5.49% 1.28% -7.61% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 105.98 104.42 101.88 103.34 104.39 107.37 111.19 -3.14%
EPS -25.84 -10.63 -2.34 -4.07 -6.64 1.55 -9.13 99.70%
DPS 0.00 0.00 0.00 1.16 3.60 4.80 6.60 -
NAPS 1.00 1.15 1.20 1.20 1.21 1.21 1.20 -11.41%
Adjusted Per Share Value based on latest NOSH - 281,590
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 105.98 104.34 101.46 101.78 99.83 102.62 106.17 -0.11%
EPS -25.84 -10.62 -2.33 -4.01 -6.35 1.48 -8.72 105.90%
DPS 0.00 0.00 0.00 1.15 3.44 4.58 6.30 -
NAPS 1.00 1.1491 1.195 1.1819 1.1571 1.1565 1.1458 -8.65%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.72 0.80 0.84 0.95 0.98 1.01 1.06 -
P/RPS 0.68 0.77 0.82 0.92 0.94 0.94 0.95 -19.93%
P/EPS -2.79 -7.53 -35.84 -23.35 -14.75 65.06 -11.61 -61.24%
EY -35.88 -13.29 -2.79 -4.28 -6.78 1.54 -8.61 158.28%
DY 0.00 0.00 0.00 1.22 3.67 4.75 6.23 -
P/NAPS 0.72 0.70 0.70 0.79 0.81 0.83 0.88 -12.48%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 28/02/24 29/11/23 29/08/23 30/05/23 -
Price 0.66 0.76 0.82 0.90 0.98 1.02 1.02 -
P/RPS 0.62 0.73 0.80 0.87 0.94 0.95 0.92 -23.07%
P/EPS -2.55 -7.15 -34.98 -22.12 -14.75 65.71 -11.17 -62.54%
EY -39.14 -13.98 -2.86 -4.52 -6.78 1.52 -8.95 166.70%
DY 0.00 0.00 0.00 1.29 3.67 4.71 6.47 -
P/NAPS 0.66 0.66 0.68 0.75 0.81 0.84 0.85 -15.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment