[PCCS] QoQ TTM Result on 30-Sep-2020 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -38.67%
YoY- -42.92%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 386,281 376,617 367,391 404,794 415,497 427,558 448,808 -9.52%
PBT 2,662 3,224 5,209 8,199 14,712 15,565 17,207 -71.21%
Tax -1,445 -2,148 173 -360 -1,500 -2,220 -5,606 -59.53%
NP 1,217 1,076 5,382 7,839 13,212 13,345 11,601 -77.78%
-
NP to SH 3,456 3,104 6,427 9,646 15,727 15,219 13,492 -59.70%
-
Tax Rate 54.28% 66.63% -3.32% 4.39% 10.20% 14.26% 32.58% -
Total Cost 385,064 375,541 362,009 396,955 402,285 414,213 437,207 -8.12%
-
Net Worth 162,774 158,983 152,421 153,531 155,214 153,951 145,076 7.98%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 2,120 - - 2,100 2,100 2,100 2,100 0.63%
Div Payout % 61.36% - - 21.78% 13.36% 13.80% 15.57% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 162,774 158,983 152,421 153,531 155,214 153,951 145,076 7.98%
NOSH 213,772 212,056 211,638 210,403 210,403 210,403 210,042 1.18%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 0.32% 0.29% 1.46% 1.94% 3.18% 3.12% 2.58% -
ROE 2.12% 1.95% 4.22% 6.28% 10.13% 9.89% 9.30% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 182.16 178.92 174.56 192.39 197.48 203.21 213.68 -10.10%
EPS 1.63 1.47 3.05 4.58 7.47 7.23 6.42 -59.93%
DPS 1.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00%
NAPS 0.7676 0.7553 0.7242 0.7297 0.7377 0.7317 0.6907 7.29%
Adjusted Per Share Value based on latest NOSH - 210,403
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 173.20 168.87 164.73 181.50 186.30 191.71 201.24 -9.52%
EPS 1.55 1.39 2.88 4.33 7.05 6.82 6.05 -59.69%
DPS 0.95 0.00 0.00 0.94 0.94 0.94 0.94 0.70%
NAPS 0.7299 0.7129 0.6834 0.6884 0.696 0.6903 0.6505 7.98%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.50 0.55 0.445 0.39 0.32 0.22 0.415 -
P/RPS 0.27 0.31 0.25 0.20 0.16 0.11 0.19 26.42%
P/EPS 30.68 37.30 14.57 8.51 4.28 3.04 6.46 182.80%
EY 3.26 2.68 6.86 11.76 23.36 32.88 15.48 -64.63%
DY 2.00 0.00 0.00 2.56 3.13 4.55 2.41 -11.70%
P/NAPS 0.65 0.73 0.61 0.53 0.43 0.30 0.60 5.48%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 16/06/21 23/02/21 24/11/20 28/08/20 29/05/20 26/02/20 -
Price 0.45 0.46 0.455 0.485 0.405 0.285 0.395 -
P/RPS 0.25 0.26 0.26 0.25 0.21 0.14 0.18 24.50%
P/EPS 27.61 31.19 14.90 10.58 5.42 3.94 6.15 172.39%
EY 3.62 3.21 6.71 9.45 18.46 25.38 16.26 -63.30%
DY 2.22 0.00 0.00 2.06 2.47 3.51 2.53 -8.35%
P/NAPS 0.59 0.61 0.63 0.66 0.55 0.39 0.57 2.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment