[PCCS] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -145.13%
YoY- -115.12%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 114,498 377,505 273,892 202,599 104,834 424,952 330,565 -50.71%
PBT 1,489 3,224 -1,918 -141 2,051 15,565 8,438 -68.57%
Tax -432 -2,148 -1,812 -1,398 -1,135 -2,220 -4,205 -78.09%
NP 1,057 1,076 -3,730 -1,539 916 13,345 4,233 -60.37%
-
NP to SH 1,974 3,104 -2,806 -732 1,622 15,219 5,986 -52.30%
-
Tax Rate 29.01% 66.63% - - 55.34% 14.26% 49.83% -
Total Cost 113,441 376,429 277,622 204,138 103,918 411,607 326,332 -50.59%
-
Net Worth 162,774 158,983 152,421 153,531 155,214 153,951 145,076 7.98%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 2,120 - - - - - 2,100 0.63%
Div Payout % 107.42% - - - - - 35.09% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 162,774 158,983 152,421 153,531 155,214 153,951 145,076 7.98%
NOSH 213,772 212,056 211,638 210,403 210,403 210,403 210,042 1.18%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 0.92% 0.29% -1.36% -0.76% 0.87% 3.14% 1.28% -
ROE 1.21% 1.95% -1.84% -0.48% 1.05% 9.89% 4.13% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 53.99 179.34 130.13 96.29 49.83 201.97 157.38 -51.02%
EPS 0.93 1.47 -1.33 -0.35 0.77 7.23 2.85 -52.63%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00%
NAPS 0.7676 0.7553 0.7242 0.7297 0.7377 0.7317 0.6907 7.29%
Adjusted Per Share Value based on latest NOSH - 210,403
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 51.35 169.32 122.85 90.87 47.02 190.60 148.26 -50.71%
EPS 0.89 1.39 -1.26 -0.33 0.73 6.83 2.68 -52.07%
DPS 0.95 0.00 0.00 0.00 0.00 0.00 0.94 0.70%
NAPS 0.7301 0.7131 0.6836 0.6886 0.6962 0.6905 0.6507 7.98%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.50 0.55 0.445 0.39 0.32 0.22 0.415 -
P/RPS 0.93 0.31 0.34 0.41 0.64 0.11 0.26 134.06%
P/EPS 53.71 37.30 -33.38 -112.10 41.51 3.04 14.56 138.93%
EY 1.86 2.68 -3.00 -0.89 2.41 32.88 6.87 -58.18%
DY 2.00 0.00 0.00 0.00 0.00 0.00 2.41 -11.70%
P/NAPS 0.65 0.73 0.61 0.53 0.43 0.30 0.60 5.48%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 16/06/21 23/02/21 24/11/20 28/08/20 29/05/20 26/02/20 -
Price 0.45 0.46 0.455 0.485 0.405 0.285 0.395 -
P/RPS 0.83 0.26 0.35 0.50 0.81 0.14 0.25 122.71%
P/EPS 48.34 31.19 -34.13 -139.41 52.54 3.94 13.86 130.15%
EY 2.07 3.21 -2.93 -0.72 1.90 25.38 7.21 -56.51%
DY 2.22 0.00 0.00 0.00 0.00 0.00 2.53 -8.35%
P/NAPS 0.59 0.61 0.63 0.66 0.55 0.39 0.57 2.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment