[PCCS] YoY Quarter Result on 31-Mar-2020 [#4]

Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 706.38%
YoY- 23.01%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 122,863 117,599 103,613 94,387 115,637 121,175 113,400 1.34%
PBT 481 4,779 5,142 7,127 8,769 -1,018 11,744 -41.27%
Tax -109 172 -336 1,985 -1,401 941 -12,453 -54.58%
NP 372 4,951 4,806 9,112 7,368 -77 -709 -
-
NP to SH 1,212 5,328 5,910 9,233 7,506 47 601 12.39%
-
Tax Rate 22.66% -3.60% 6.53% -27.85% 15.98% - 106.04% -
Total Cost 122,491 112,648 98,807 85,275 108,269 121,252 114,109 1.18%
-
Net Worth 165,059 164,004 158,983 153,951 141,631 125,752 86,513 11.36%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 165,059 164,004 158,983 153,951 141,631 125,752 86,513 11.36%
NOSH 223,020 214,970 212,056 210,403 210,042 210,042 60,012 24.44%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.30% 4.21% 4.64% 9.65% 6.37% -0.06% -0.63% -
ROE 0.73% 3.25% 3.72% 6.00% 5.30% 0.04% 0.69% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 56.49 54.93 49.22 44.86 55.05 57.69 188.96 -18.22%
EPS 0.56 2.49 2.81 4.39 3.57 0.02 -11.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7589 0.766 0.7553 0.7317 0.6743 0.5987 1.4416 -10.13%
Adjusted Per Share Value based on latest NOSH - 210,403
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 55.09 52.73 46.46 42.32 51.85 54.33 50.85 1.34%
EPS 0.54 2.39 2.65 4.14 3.37 0.02 0.27 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7401 0.7354 0.7129 0.6903 0.6351 0.5639 0.3879 11.36%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.415 0.45 0.55 0.22 0.445 0.24 0.49 -
P/RPS 0.73 0.82 1.12 0.49 0.81 0.42 0.26 18.76%
P/EPS 74.47 18.08 19.59 5.01 12.45 1,072.55 48.93 7.24%
EY 1.34 5.53 5.10 19.95 8.03 0.09 2.04 -6.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.73 0.30 0.66 0.40 0.34 8.34%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 30/05/22 16/06/21 29/05/20 30/05/19 31/05/18 31/05/17 -
Price 0.42 0.44 0.46 0.285 0.445 0.245 0.605 -
P/RPS 0.74 0.80 0.93 0.64 0.81 0.42 0.32 14.98%
P/EPS 75.37 17.68 16.38 6.49 12.45 1,094.90 60.41 3.75%
EY 1.33 5.66 6.10 15.40 8.03 0.09 1.66 -3.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.61 0.39 0.66 0.41 0.42 4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment