[PCCS] QoQ TTM Result on 31-Dec-2013 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
21-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 8.68%
YoY- 60.81%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 340,677 361,897 377,859 364,252 360,926 310,688 304,260 7.82%
PBT -9,463 -4,768 5,369 800 2,125 -5,995 -4,379 67.07%
Tax 1,033 379 -139 -1,970 -3,101 -2,149 -2,559 -
NP -8,430 -4,389 5,230 -1,170 -976 -8,144 -6,938 13.85%
-
NP to SH -8,628 -4,571 4,707 -1,283 -1,405 -8,225 -6,938 15.62%
-
Tax Rate - - 2.59% 246.25% 145.93% - - -
Total Cost 349,107 366,286 372,629 365,422 361,902 318,832 311,198 7.95%
-
Net Worth 122,294 107,244 103,889 195,285 90,095 97,086 113,511 5.08%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 122,294 107,244 103,889 195,285 90,095 97,086 113,511 5.08%
NOSH 68,774 58,287 51,944 99,874 46,536 51,458 59,970 9.55%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -2.47% -1.21% 1.38% -0.32% -0.27% -2.62% -2.28% -
ROE -7.06% -4.26% 4.53% -0.66% -1.56% -8.47% -6.11% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 495.36 620.88 727.42 364.71 775.57 603.77 507.35 -1.58%
EPS -12.55 -7.84 9.06 -1.28 -3.02 -15.98 -11.57 5.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7782 1.8399 2.00 1.9553 1.936 1.8867 1.8928 -4.07%
Adjusted Per Share Value based on latest NOSH - 99,874
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 152.80 162.32 169.48 163.37 161.88 139.35 136.47 7.81%
EPS -3.87 -2.05 2.11 -0.58 -0.63 -3.69 -3.11 15.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5485 0.481 0.466 0.8759 0.4041 0.4355 0.5091 5.09%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.61 0.745 0.485 0.52 0.55 0.42 0.41 -
P/RPS 0.12 0.12 0.07 0.14 0.07 0.07 0.08 31.00%
P/EPS -4.86 -9.50 5.35 -40.48 -18.22 -2.63 -3.54 23.50%
EY -20.57 -10.53 18.68 -2.47 -5.49 -38.06 -28.22 -18.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.24 0.27 0.28 0.22 0.22 33.63%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 28/08/14 30/05/14 21/02/14 21/11/13 29/08/13 31/05/13 -
Price 0.535 0.735 0.49 0.475 0.445 0.425 0.39 -
P/RPS 0.11 0.12 0.07 0.13 0.06 0.07 0.08 23.62%
P/EPS -4.26 -9.37 5.41 -36.98 -14.74 -2.66 -3.37 16.89%
EY -23.45 -10.67 18.49 -2.70 -6.78 -37.61 -29.66 -14.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.40 0.25 0.24 0.23 0.23 0.21 26.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment