[PCCS] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -657.16%
YoY- -3392.59%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 104,740 82,709 67,824 54,217 77,748 73,159 98,458 1.03%
PBT -15,877 -3,270 758 -3,811 -1,777 -8,150 -3,911 26.27%
Tax -294 -171 1,870 39 1,669 1,204 2,930 -
NP -16,171 -3,441 2,628 -3,772 -108 -6,946 -981 59.46%
-
NP to SH -15,333 -3,806 2,218 -3,772 -108 -6,946 -1,016 57.13%
-
Tax Rate - - -246.70% - - - - -
Total Cost 120,911 86,150 65,196 57,989 77,856 80,105 99,439 3.30%
-
Net Worth 93,059 120,847 103,889 113,511 119,370 115,798 127,597 -5.12%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 93,059 120,847 103,889 113,511 119,370 115,798 127,597 -5.12%
NOSH 57,625 68,438 51,944 59,970 59,444 60,008 62,043 -1.22%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -15.44% -4.16% 3.87% -6.96% -0.14% -9.49% -1.00% -
ROE -16.48% -3.15% 2.13% -3.32% -0.09% -6.00% -0.80% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 181.76 120.85 130.57 90.41 130.79 121.91 158.69 2.28%
EPS -26.95 -5.73 4.38 -6.29 -0.18 -11.57 -1.63 59.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6149 1.7658 2.00 1.8928 2.0081 1.9297 2.0566 -3.94%
Adjusted Per Share Value based on latest NOSH - 59,970
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 46.98 37.10 30.42 24.32 34.87 32.81 44.16 1.03%
EPS -6.88 -1.71 0.99 -1.69 -0.05 -3.12 -0.46 56.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4174 0.542 0.466 0.5091 0.5354 0.5194 0.5723 -5.11%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.54 0.505 0.485 0.41 0.48 0.48 0.64 -
P/RPS 0.30 0.42 0.37 0.45 0.37 0.39 0.40 -4.67%
P/EPS -2.03 -9.08 11.36 -6.52 -264.20 -4.15 -39.08 -38.88%
EY -49.27 -11.01 8.80 -15.34 -0.38 -24.11 -2.56 63.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.24 0.22 0.24 0.25 0.31 1.04%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 0.55 0.44 0.49 0.39 0.55 0.50 0.68 -
P/RPS 0.30 0.36 0.38 0.43 0.42 0.41 0.43 -5.81%
P/EPS -2.07 -7.91 11.48 -6.20 -302.73 -4.32 -41.52 -39.30%
EY -48.38 -12.64 8.71 -16.13 -0.33 -23.15 -2.41 64.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.25 0.21 0.27 0.26 0.33 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment