[PCCS] QoQ TTM Result on 31-Mar-2008 [#4]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 80.51%
YoY- -114.42%
Quarter Report
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 583,688 518,440 525,416 481,952 458,917 450,029 429,014 22.66%
PBT -17,081 -9,665 512 281 -2,991 -325 5,669 -
Tax -1,361 -1,436 -984 -997 -647 94 -559 80.49%
NP -18,442 -11,101 -472 -716 -3,638 -231 5,110 -
-
NP to SH -18,494 -11,129 -531 -847 -4,346 -1,038 4,333 -
-
Tax Rate - - 192.19% 354.80% - - 9.86% -
Total Cost 602,130 529,541 525,888 482,668 462,555 450,260 423,904 26.22%
-
Net Worth 126,639 126,500 131,809 128,259 134,276 137,039 133,937 -3.65%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 126,639 126,500 131,809 128,259 134,276 137,039 133,937 -3.65%
NOSH 60,038 60,012 60,080 59,982 59,947 59,999 60,416 -0.41%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -3.16% -2.14% -0.09% -0.15% -0.79% -0.05% 1.19% -
ROE -14.60% -8.80% -0.40% -0.66% -3.24% -0.76% 3.24% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 972.19 863.89 874.53 803.49 765.53 750.05 710.09 23.18%
EPS -30.80 -18.54 -0.88 -1.41 -7.25 -1.73 7.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1093 2.1079 2.1939 2.1383 2.2399 2.284 2.2169 -3.24%
Adjusted Per Share Value based on latest NOSH - 59,982
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 261.80 232.53 235.66 216.17 205.83 201.85 192.42 22.67%
EPS -8.29 -4.99 -0.24 -0.38 -1.95 -0.47 1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.568 0.5674 0.5912 0.5753 0.6023 0.6147 0.6007 -3.64%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.42 0.62 0.68 0.76 0.94 0.89 0.96 -
P/RPS 0.04 0.07 0.08 0.09 0.12 0.12 0.14 -56.45%
P/EPS -1.36 -3.34 -76.94 -53.82 -12.97 -51.45 13.39 -
EY -73.34 -29.91 -1.30 -1.86 -7.71 -1.94 7.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.29 0.31 0.36 0.42 0.39 0.43 -39.82%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 27/08/08 30/05/08 20/02/08 30/11/07 24/08/07 -
Price 0.43 0.58 0.66 1.00 0.86 0.88 0.94 -
P/RPS 0.04 0.07 0.08 0.12 0.11 0.12 0.13 -54.26%
P/EPS -1.40 -3.13 -74.68 -70.82 -11.86 -50.87 13.11 -
EY -71.64 -31.97 -1.34 -1.41 -8.43 -1.97 7.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.30 0.47 0.38 0.39 0.42 -38.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment