[PCCS] QoQ Quarter Result on 31-Mar-2008 [#4]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -387.95%
YoY- 51.49%
Quarter Report
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 183,892 130,112 157,698 111,986 118,644 137,088 114,234 37.15%
PBT -5,877 -8,985 1,092 -3,311 1,539 1,192 861 -
Tax -314 -738 -334 25 -389 -286 -347 -6.41%
NP -6,191 -9,723 758 -3,286 1,150 906 514 -
-
NP to SH -6,220 -9,728 751 -3,297 1,145 870 435 -
-
Tax Rate - - 30.59% - 25.28% 23.99% 40.30% -
Total Cost 190,083 139,835 156,940 115,272 117,494 136,182 113,720 40.62%
-
Net Worth 126,639 126,500 131,809 128,259 134,276 137,039 133,937 -3.65%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 126,639 126,500 131,809 128,259 134,276 137,039 133,937 -3.65%
NOSH 60,038 60,012 60,080 59,982 59,947 59,999 60,416 -0.41%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -3.37% -7.47% 0.48% -2.93% 0.97% 0.66% 0.45% -
ROE -4.91% -7.69% 0.57% -2.57% 0.85% 0.63% 0.32% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 306.29 216.81 262.48 186.70 197.91 228.48 189.08 37.72%
EPS -10.36 -16.21 1.25 -5.49 1.91 1.45 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1093 2.1079 2.1939 2.1383 2.2399 2.284 2.2169 -3.24%
Adjusted Per Share Value based on latest NOSH - 59,982
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 82.48 58.36 70.73 50.23 53.21 61.49 51.24 37.15%
EPS -2.79 -4.36 0.34 -1.48 0.51 0.39 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.568 0.5674 0.5912 0.5753 0.6023 0.6147 0.6007 -3.64%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.42 0.62 0.68 0.76 0.94 0.89 0.96 -
P/RPS 0.14 0.29 0.26 0.41 0.47 0.39 0.51 -57.59%
P/EPS -4.05 -3.82 54.40 -13.83 49.21 61.38 133.33 -
EY -24.67 -26.15 1.84 -7.23 2.03 1.63 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.29 0.31 0.36 0.42 0.39 0.43 -39.82%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 27/08/08 30/05/08 20/02/08 30/11/07 24/08/07 -
Price 0.43 0.58 0.66 1.00 0.86 0.88 0.94 -
P/RPS 0.14 0.27 0.25 0.54 0.43 0.39 0.50 -57.03%
P/EPS -4.15 -3.58 52.80 -18.19 45.03 60.69 130.56 -
EY -24.09 -27.95 1.89 -5.50 2.22 1.65 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.30 0.47 0.38 0.39 0.42 -38.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment