[ENCORP] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 25.43%
YoY- -47.73%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 127,233 127,391 126,959 130,368 137,210 144,406 150,267 -10.49%
PBT 6,425 4,991 3,622 2,574 2,106 2,723 4,908 19.64%
Tax -1,479 -28 1,165 1,165 875 1,128 -65 701.45%
NP 4,946 4,963 4,787 3,739 2,981 3,851 4,843 1.41%
-
NP to SH 4,946 4,963 4,787 3,739 2,981 3,851 4,843 1.41%
-
Tax Rate 23.02% 0.56% -32.16% -45.26% -41.55% -41.42% 1.32% -
Total Cost 122,287 122,428 122,172 126,629 134,229 140,555 145,424 -10.90%
-
Net Worth 125,622 130,251 128,585 127,284 79,682 127,837 124,736 0.47%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 4,002 4,002 4,002 4,002 3,306 3,306 3,306 13.57%
Div Payout % 80.93% 80.65% 83.61% 107.05% 110.93% 85.87% 68.28% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 125,622 130,251 128,585 127,284 79,682 127,837 124,736 0.47%
NOSH 79,508 79,908 79,866 80,052 79,682 79,898 78,947 0.47%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.89% 3.90% 3.77% 2.87% 2.17% 2.67% 3.22% -
ROE 3.94% 3.81% 3.72% 2.94% 3.74% 3.01% 3.88% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 160.03 159.42 158.96 162.85 172.20 180.74 190.34 -10.91%
EPS 6.22 6.21 5.99 4.67 3.74 4.82 6.13 0.97%
DPS 5.00 5.00 5.00 5.00 4.15 4.14 4.19 12.49%
NAPS 1.58 1.63 1.61 1.59 1.00 1.60 1.58 0.00%
Adjusted Per Share Value based on latest NOSH - 80,052
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 40.19 40.24 40.11 41.18 43.34 45.62 47.47 -10.49%
EPS 1.56 1.57 1.51 1.18 0.94 1.22 1.53 1.30%
DPS 1.26 1.26 1.26 1.26 1.04 1.04 1.04 13.63%
NAPS 0.3968 0.4115 0.4062 0.4021 0.2517 0.4038 0.394 0.47%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 22/08/02 22/05/02 25/02/02 21/11/01 27/08/01 30/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment