[ENCORP] QoQ TTM Result on 30-Sep-2001 [#3]

Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -22.59%
YoY- -69.11%
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 127,391 126,959 130,368 137,210 144,406 150,267 152,591 -11.36%
PBT 4,991 3,622 2,574 2,106 2,723 4,908 7,218 -21.85%
Tax -28 1,165 1,165 875 1,128 -65 -65 -43.05%
NP 4,963 4,787 3,739 2,981 3,851 4,843 7,153 -21.67%
-
NP to SH 4,963 4,787 3,739 2,981 3,851 4,843 7,153 -21.67%
-
Tax Rate 0.56% -32.16% -45.26% -41.55% -41.42% 1.32% 0.90% -
Total Cost 122,428 122,172 126,629 134,229 140,555 145,424 145,438 -10.87%
-
Net Worth 130,251 128,585 127,284 79,682 127,837 124,736 104,499 15.86%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 4,002 4,002 4,002 3,306 3,306 3,306 3,306 13.62%
Div Payout % 80.65% 83.61% 107.05% 110.93% 85.87% 68.28% 46.23% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 130,251 128,585 127,284 79,682 127,837 124,736 104,499 15.86%
NOSH 79,908 79,866 80,052 79,682 79,898 78,947 66,139 13.47%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.90% 3.77% 2.87% 2.17% 2.67% 3.22% 4.69% -
ROE 3.81% 3.72% 2.94% 3.74% 3.01% 3.88% 6.84% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 159.42 158.96 162.85 172.20 180.74 190.34 230.71 -21.89%
EPS 6.21 5.99 4.67 3.74 4.82 6.13 10.82 -31.00%
DPS 5.00 5.00 5.00 4.15 4.14 4.19 5.00 0.00%
NAPS 1.63 1.61 1.59 1.00 1.60 1.58 1.58 2.10%
Adjusted Per Share Value based on latest NOSH - 79,682
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 40.24 40.11 41.18 43.34 45.62 47.47 48.20 -11.36%
EPS 1.57 1.51 1.18 0.94 1.22 1.53 2.26 -21.61%
DPS 1.26 1.26 1.26 1.04 1.04 1.04 1.04 13.68%
NAPS 0.4115 0.4062 0.4021 0.2517 0.4038 0.394 0.3301 15.87%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 22/05/02 25/02/02 21/11/01 27/08/01 30/05/01 12/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment