[MKH] QoQ TTM Result on 31-Mar-2020 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
03-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -38.27%
YoY- -32.75%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 896,896 911,926 930,653 1,059,673 1,096,299 1,121,657 1,148,014 -15.11%
PBT 124,119 117,420 142,725 136,277 162,168 159,284 146,671 -10.48%
Tax -49,543 -49,552 -62,618 -58,255 -63,666 -61,673 -53,311 -4.74%
NP 74,576 67,868 80,107 78,022 98,502 97,611 93,360 -13.85%
-
NP to SH 46,390 42,715 59,345 51,226 82,990 82,712 77,723 -28.99%
-
Tax Rate 39.92% 42.20% 43.87% 42.75% 39.26% 38.72% 36.35% -
Total Cost 822,320 844,058 850,546 981,651 997,797 1,024,046 1,054,654 -15.22%
-
Net Worth 1,662,958 1,634,087 1,645,635 1,599,442 1,644,456 1,636,469 1,618,872 1.79%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 17,322 23,161 23,161 23,161 23,161 20,529 20,529 -10.66%
Div Payout % 37.34% 54.22% 39.03% 45.21% 27.91% 24.82% 26.41% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,662,958 1,634,087 1,645,635 1,599,442 1,644,456 1,636,469 1,618,872 1.79%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 8.31% 7.44% 8.61% 7.36% 8.98% 8.70% 8.13% -
ROE 2.79% 2.61% 3.61% 3.20% 5.05% 5.05% 4.80% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 155.33 157.93 161.18 183.52 189.33 191.23 195.72 -14.22%
EPS 8.03 7.40 10.28 8.87 14.33 14.10 13.25 -28.27%
DPS 3.00 4.00 4.00 4.00 4.00 3.50 3.50 -9.72%
NAPS 2.88 2.83 2.85 2.77 2.84 2.79 2.76 2.86%
Adjusted Per Share Value based on latest NOSH - 586,548
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 152.91 155.47 158.67 180.66 186.91 191.23 195.72 -15.10%
EPS 7.91 7.28 10.12 8.73 14.15 14.10 13.25 -28.99%
DPS 2.95 3.95 3.95 3.95 3.95 3.50 3.50 -10.72%
NAPS 2.8352 2.7859 2.8056 2.7269 2.8036 2.79 2.76 1.79%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.38 1.28 1.12 0.92 1.74 1.18 1.24 -
P/RPS 0.89 0.81 0.69 0.50 0.92 0.62 0.63 25.77%
P/EPS 17.18 17.30 10.90 10.37 12.14 8.37 9.36 49.63%
EY 5.82 5.78 9.18 9.64 8.24 11.95 10.69 -33.20%
DY 2.17 3.13 3.57 4.35 2.30 2.97 2.82 -15.96%
P/NAPS 0.48 0.45 0.39 0.33 0.61 0.42 0.45 4.37%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 26/08/20 03/06/20 26/02/20 27/11/19 23/08/19 -
Price 1.31 1.47 1.22 1.19 1.49 1.51 1.14 -
P/RPS 0.84 0.93 0.76 0.65 0.79 0.79 0.58 27.86%
P/EPS 16.31 19.87 11.87 13.41 10.40 10.71 8.60 52.91%
EY 6.13 5.03 8.42 7.46 9.62 9.34 11.62 -34.58%
DY 2.29 2.72 3.28 3.36 2.68 2.32 3.07 -17.67%
P/NAPS 0.45 0.52 0.43 0.43 0.52 0.54 0.41 6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment