[MKH] YoY Cumulative Quarter Result on 31-Mar-2020 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
03-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -36.57%
YoY- -65.04%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 477,146 452,238 492,138 485,768 547,752 519,778 539,101 -2.01%
PBT 48,091 92,928 87,388 52,504 75,511 68,876 126,251 -14.85%
Tax -12,076 -23,443 -26,830 -18,593 -22,011 -24,572 -36,135 -16.68%
NP 36,015 69,485 60,558 33,911 53,500 44,304 90,116 -14.16%
-
NP to SH 34,235 65,083 46,740 16,923 48,409 41,264 90,157 -14.89%
-
Tax Rate 25.11% 25.23% 30.70% 35.41% 29.15% 35.68% 28.62% -
Total Cost 441,131 382,753 431,580 451,857 494,252 475,474 448,985 -0.29%
-
Net Worth 1,813,086 1,749,570 1,662,958 1,599,442 1,595,411 1,513,647 1,339,258 5.17%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 23,096 20,209 17,322 23,096 20,529 29,108 29,573 -4.03%
Div Payout % 67.46% 31.05% 37.06% 136.48% 42.41% 70.54% 32.80% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,813,086 1,749,570 1,662,958 1,599,442 1,595,411 1,513,647 1,339,258 5.17%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 422,478 5.61%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 7.55% 15.36% 12.31% 6.98% 9.77% 8.52% 16.72% -
ROE 1.89% 3.72% 2.81% 1.06% 3.03% 2.73% 6.73% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 82.63 78.32 85.23 84.13 93.39 89.28 127.60 -6.98%
EPS 5.93 11.27 8.09 2.93 8.25 7.09 21.34 -19.21%
DPS 4.00 3.50 3.00 4.00 3.50 5.00 7.00 -8.90%
NAPS 3.14 3.03 2.88 2.77 2.72 2.60 3.17 -0.15%
Adjusted Per Share Value based on latest NOSH - 586,548
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 81.35 77.10 83.90 82.82 93.39 88.62 91.91 -2.01%
EPS 5.84 11.10 7.97 2.89 8.25 7.04 15.37 -14.88%
DPS 3.94 3.45 2.95 3.94 3.50 4.96 5.04 -4.01%
NAPS 3.0911 2.9828 2.8352 2.7269 2.72 2.5806 2.2833 5.17%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.26 1.35 1.44 0.92 1.29 1.44 3.06 -
P/RPS 1.52 1.72 1.69 1.09 1.38 1.61 2.40 -7.32%
P/EPS 21.25 11.98 17.79 31.39 15.63 20.32 14.34 6.77%
EY 4.71 8.35 5.62 3.19 6.40 4.92 6.97 -6.32%
DY 3.17 2.59 2.08 4.35 2.71 3.47 2.29 5.56%
P/NAPS 0.40 0.45 0.50 0.33 0.47 0.55 0.97 -13.71%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 30/05/22 28/05/21 03/06/20 29/05/19 30/05/18 30/05/17 -
Price 1.24 1.29 1.34 1.19 1.25 1.29 2.49 -
P/RPS 1.50 1.65 1.57 1.41 1.34 1.44 1.95 -4.27%
P/EPS 20.91 11.44 16.55 40.60 15.15 18.20 11.67 10.20%
EY 4.78 8.74 6.04 2.46 6.60 5.49 8.57 -9.26%
DY 3.23 2.71 2.24 3.36 2.80 3.88 2.81 2.34%
P/NAPS 0.39 0.43 0.47 0.43 0.46 0.50 0.79 -11.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment