[INNO] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
15-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 50.41%
YoY- 22.74%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 90,999 103,070 134,687 147,116 137,007 136,473 120,053 -16.85%
PBT -38,728 -35,399 -27,196 -17,446 -37,219 -25,933 -23,733 38.56%
Tax 25,581 35,399 27,196 18,334 38,107 28,292 27,563 -4.84%
NP -13,147 0 0 888 888 2,359 3,830 -
-
NP to SH -38,733 -35,412 -27,216 -17,475 -35,237 -23,940 -21,730 46.95%
-
Tax Rate - - - - - - - -
Total Cost 104,146 103,070 134,687 146,228 136,119 134,114 116,223 -7.04%
-
Net Worth 37,418 4,963,888 1,968,666 6,530,825 7,369,499 6,281,500 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 37,418 4,963,888 1,968,666 6,530,825 7,369,499 6,281,500 0 -
NOSH 101,130 9,927,777 9,843,332 9,747,500 9,825,999 7,390,000 99,775 0.90%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -14.45% 0.00% 0.00% 0.60% 0.65% 1.73% 3.19% -
ROE -103.51% -0.71% -1.38% -0.27% -0.48% -0.38% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 89.98 1.04 1.37 1.51 1.39 1.85 120.32 -17.59%
EPS -38.30 -0.36 -0.28 -0.18 -0.36 -0.32 -21.78 45.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.50 0.20 0.67 0.75 0.85 0.00 -
Adjusted Per Share Value based on latest NOSH - 9,747,500
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.00 21.52 28.13 30.72 28.61 28.50 25.07 -16.86%
EPS -8.09 -7.40 -5.68 -3.65 -7.36 -5.00 -4.54 46.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0781 10.3661 4.1112 13.6383 15.3897 13.1177 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.47 1.18 1.60 2.00 2.58 3.16 5.20 -
P/RPS 1.63 113.66 116.93 132.51 185.03 171.11 4.32 -47.75%
P/EPS -3.84 -330.81 -578.68 -1,115.59 -719.44 -975.46 -23.88 -70.39%
EY -26.05 -0.30 -0.17 -0.09 -0.14 -0.10 -4.19 237.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 2.36 8.00 2.99 3.44 3.72 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 03/10/01 28/05/01 15/03/01 30/11/00 29/08/00 - -
Price 1.84 1.56 1.38 1.80 2.38 3.12 0.00 -
P/RPS 2.04 150.26 100.85 119.26 170.69 168.95 0.00 -
P/EPS -4.80 -437.35 -499.11 -1,004.03 -663.67 -963.11 0.00 -
EY -20.82 -0.23 -0.20 -0.10 -0.15 -0.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.97 3.12 6.90 2.69 3.17 3.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment