[KENANGA] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 8.24%
YoY- -245.26%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 243,847 195,439 136,131 113,537 106,938 92,377 97,834 84.13%
PBT 90,499 81,671 42,544 -6,996 -4,661 -38,032 -38,601 -
Tax 16,248 -20,664 -12,309 -13,263 -17,814 -9,118 -3,438 -
NP 106,747 61,007 30,235 -20,259 -22,475 -47,150 -42,039 -
-
NP to SH 104,330 59,026 28,684 -21,338 -23,254 -47,593 -42,225 -
-
Tax Rate -17.95% 25.30% 28.93% - - - - -
Total Cost 137,100 134,432 105,896 133,796 129,413 139,527 139,873 -1.32%
-
Net Worth 819,853 781,029 599,708 577,200 701,706 639,333 707,470 10.35%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 819,853 781,029 599,708 577,200 701,706 639,333 707,470 10.35%
NOSH 611,831 614,983 599,708 577,200 594,666 639,333 610,783 0.11%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 43.78% 31.22% 22.21% -17.84% -21.02% -51.04% -42.97% -
ROE 12.73% 7.56% 4.78% -3.70% -3.31% -7.44% -5.97% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 39.86 31.78 22.70 19.67 17.98 14.45 16.02 83.92%
EPS 17.05 9.60 4.78 -3.70 -3.91 -7.44 -6.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.27 1.00 1.00 1.18 1.00 1.1583 10.23%
Adjusted Per Share Value based on latest NOSH - 577,200
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 33.14 26.56 18.50 15.43 14.53 12.56 13.30 84.10%
EPS 14.18 8.02 3.90 -2.90 -3.16 -6.47 -5.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1143 1.0615 0.8151 0.7845 0.9537 0.8689 0.9615 10.36%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.16 1.09 0.75 0.58 0.67 0.56 0.46 -
P/RPS 2.91 3.43 3.30 2.95 3.73 3.88 2.87 0.92%
P/EPS 6.80 11.36 15.68 -15.69 -17.13 -7.52 -6.65 -
EY 14.70 8.81 6.38 -6.37 -5.84 -13.29 -15.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.86 0.75 0.58 0.57 0.56 0.40 68.10%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 24/05/07 27/02/07 30/11/06 30/08/06 22/05/06 21/02/06 -
Price 0.96 1.05 1.29 0.71 0.59 0.68 0.62 -
P/RPS 2.41 3.30 5.68 3.61 3.28 4.71 3.87 -27.13%
P/EPS 5.63 10.94 26.97 -19.21 -15.09 -9.13 -8.97 -
EY 17.76 9.14 3.71 -5.21 -6.63 -10.95 -11.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 1.29 0.71 0.50 0.68 0.54 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment