[KENANGA] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 18.36%
YoY- 391.96%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 223,122 261,940 294,813 316,838 293,721 243,847 195,439 9.20%
PBT -22,688 55,855 81,919 134,058 105,475 90,499 81,671 -
Tax 6,522 -11,481 20,961 9,726 16,377 16,248 -20,664 -
NP -16,166 44,374 102,880 143,784 121,852 106,747 61,007 -
-
NP to SH -18,683 41,686 99,985 141,113 119,226 104,330 59,026 -
-
Tax Rate - 20.56% -25.59% -7.26% -15.53% -17.95% 25.30% -
Total Cost 239,288 217,566 191,933 173,054 171,869 137,100 134,432 46.72%
-
Net Worth 790,362 839,398 837,243 872,234 841,134 819,853 781,029 0.79%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 790,362 839,398 837,243 872,234 841,134 819,853 781,029 0.79%
NOSH 607,971 626,416 602,333 614,250 613,966 611,831 614,983 -0.75%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -7.25% 16.94% 34.90% 45.38% 41.49% 43.78% 31.22% -
ROE -2.36% 4.97% 11.94% 16.18% 14.17% 12.73% 7.56% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 36.70 41.82 48.95 51.58 47.84 39.86 31.78 10.04%
EPS -3.07 6.65 16.60 22.97 19.42 17.05 9.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.34 1.39 1.42 1.37 1.34 1.27 1.56%
Adjusted Per Share Value based on latest NOSH - 614,250
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 30.33 35.60 40.07 43.06 39.92 33.14 26.56 9.22%
EPS -2.54 5.67 13.59 19.18 16.20 14.18 8.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0742 1.1409 1.1379 1.1855 1.1432 1.1143 1.0615 0.79%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.57 0.75 0.74 0.94 1.03 1.16 1.09 -
P/RPS 1.55 1.79 1.51 1.82 2.15 2.91 3.43 -41.02%
P/EPS -18.55 11.27 4.46 4.09 5.30 6.80 11.36 -
EY -5.39 8.87 22.43 24.44 18.85 14.70 8.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.56 0.53 0.66 0.75 0.87 0.86 -35.95%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/12/08 20/08/08 26/05/08 26/02/08 22/11/07 23/08/07 24/05/07 -
Price 0.43 0.63 0.88 0.88 1.00 0.96 1.05 -
P/RPS 1.17 1.51 1.80 1.71 2.09 2.41 3.30 -49.81%
P/EPS -13.99 9.47 5.30 3.83 5.15 5.63 10.94 -
EY -7.15 10.56 18.86 26.11 19.42 17.76 9.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.47 0.63 0.62 0.73 0.72 0.83 -45.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment