[KENANGA] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -44.28%
YoY- 74.45%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 653,806 634,284 602,327 585,317 609,023 581,992 574,363 9.01%
PBT 27,113 28,691 26,281 32,537 51,413 25,406 19,946 22.68%
Tax -13,603 -14,565 -12,212 -12,330 -15,193 -7,876 -5,824 75.94%
NP 13,510 14,126 14,069 20,207 36,220 17,530 14,122 -2.90%
-
NP to SH 13,549 14,095 13,810 19,720 35,394 16,369 12,897 3.33%
-
Tax Rate 50.17% 50.77% 46.47% 37.90% 29.55% 31.00% 29.20% -
Total Cost 640,296 620,158 588,258 565,110 572,803 564,462 560,241 9.30%
-
Net Worth 881,653 874,281 888,732 908,188 881,507 874,281 859,830 1.68%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 881,653 874,281 888,732 908,188 881,507 874,281 859,830 1.68%
NOSH 722,666 722,547 722,546 722,546 722,546 722,546 722,546 0.01%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.07% 2.23% 2.34% 3.45% 5.95% 3.01% 2.46% -
ROE 1.54% 1.61% 1.55% 2.17% 4.02% 1.87% 1.50% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 90.47 87.78 83.36 79.27 84.29 80.55 79.49 9.00%
EPS 1.87 1.95 1.91 2.67 4.90 2.27 1.78 3.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.23 1.23 1.22 1.21 1.19 1.67%
Adjusted Per Share Value based on latest NOSH - 722,546
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 88.86 86.21 81.86 79.55 82.77 79.10 78.06 9.01%
EPS 1.84 1.92 1.88 2.68 4.81 2.22 1.75 3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1983 1.1883 1.2079 1.2344 1.1981 1.1883 1.1686 1.68%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.54 0.56 0.575 0.44 0.475 0.495 0.53 -
P/RPS 0.60 0.64 0.69 0.56 0.56 0.61 0.67 -7.08%
P/EPS 28.80 28.71 30.08 16.47 9.70 21.85 29.69 -2.00%
EY 3.47 3.48 3.32 6.07 10.31 4.58 3.37 1.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.47 0.36 0.39 0.41 0.45 -1.48%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 28/08/17 26/05/17 28/02/17 29/11/16 29/08/16 24/05/16 -
Price 0.525 0.53 0.655 0.53 0.45 0.475 0.51 -
P/RPS 0.58 0.60 0.79 0.67 0.53 0.59 0.64 -6.34%
P/EPS 28.00 27.17 34.27 19.84 9.19 20.97 28.57 -1.33%
EY 3.57 3.68 2.92 5.04 10.89 4.77 3.50 1.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.53 0.43 0.37 0.39 0.43 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment