[AEON] QoQ TTM Result on 31-May-2000 [#1]

Stock
[AEON] AEON CO. (M) BHD
Announcement Date
25-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-May-2000 [#1]
Profit Trend
QoQ- 20.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEON's Result
AEON's Financial Summary
View:
Show?
TTM Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 990,006 929,610 902,263 859,326 646,296 361,706 171,746 -1.76%
PBT 69,390 59,316 54,794 53,048 43,924 12,970 7,106 -2.28%
Tax -23,353 -19,574 -19,896 -19,208 -15,735 -6,820 -2,688 -2.16%
NP 46,037 39,742 34,898 33,840 28,189 6,150 4,418 -2.34%
-
NP to SH 46,037 39,742 34,898 33,840 28,189 6,150 4,418 -2.34%
-
Tax Rate 33.65% 33.00% 36.31% 36.21% 35.82% 52.58% 37.83% -
Total Cost 943,969 889,868 867,365 825,486 618,107 355,556 167,328 -1.73%
-
Net Worth 249,231 278,485 272,044 266,170 260,349 248,682 246,354 -0.01%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div 11,701 11,701 11,701 11,701 11,701 - - -100.00%
Div Payout % 25.42% 29.44% 33.53% 34.58% 41.51% - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 249,231 278,485 272,044 266,170 260,349 248,682 246,354 -0.01%
NOSH 58,505 58,505 58,504 58,498 58,505 58,513 58,516 0.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 4.65% 4.28% 3.87% 3.94% 4.36% 1.70% 2.57% -
ROE 18.47% 14.27% 12.83% 12.71% 10.83% 2.47% 1.79% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 1,692.17 1,588.93 1,542.22 1,468.96 1,104.68 618.16 293.50 -1.76%
EPS 78.69 67.93 59.65 57.85 48.18 10.51 7.55 -2.34%
DPS 20.00 20.00 20.00 20.00 20.00 0.00 0.00 -100.00%
NAPS 4.26 4.76 4.65 4.55 4.45 4.25 4.21 -0.01%
Adjusted Per Share Value based on latest NOSH - 58,498
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 70.51 66.21 64.26 61.21 46.03 25.76 12.23 -1.76%
EPS 3.28 2.83 2.49 2.41 2.01 0.44 0.31 -2.36%
DPS 0.83 0.83 0.83 0.83 0.83 0.00 0.00 -100.00%
NAPS 0.1775 0.1984 0.1938 0.1896 0.1854 0.1771 0.1755 -0.01%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.01 1.74 1.88 2.03 2.04 0.00 0.00 -
P/RPS 0.06 0.11 0.12 0.14 0.18 0.00 0.00 -100.00%
P/EPS 1.28 2.56 3.15 3.51 4.23 0.00 0.00 -100.00%
EY 77.91 39.04 31.73 28.50 23.62 0.00 0.00 -100.00%
DY 19.80 11.49 10.64 9.85 9.80 0.00 0.00 -100.00%
P/NAPS 0.24 0.37 0.40 0.45 0.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 22/01/01 25/10/00 25/07/00 - - - -
Price 0.98 1.04 1.85 2.00 0.00 0.00 0.00 -
P/RPS 0.06 0.07 0.12 0.14 0.00 0.00 0.00 -100.00%
P/EPS 1.25 1.53 3.10 3.46 0.00 0.00 0.00 -100.00%
EY 80.29 65.32 32.24 28.92 0.00 0.00 0.00 -100.00%
DY 20.41 19.23 10.81 10.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.23 0.22 0.40 0.44 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment