[BCB] QoQ TTM Result on 30-Jun-2016 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -3.2%
YoY- -16.03%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 223,936 259,088 337,841 301,208 350,942 378,551 330,417 -22.82%
PBT 37,159 38,781 44,794 40,127 37,775 48,686 43,212 -9.56%
Tax -14,241 -13,218 -14,418 -14,395 -11,056 -16,996 -14,732 -2.23%
NP 22,918 25,563 30,376 25,732 26,719 31,690 28,480 -13.47%
-
NP to SH 21,254 23,408 30,475 27,224 28,124 32,178 28,183 -17.13%
-
Tax Rate 38.32% 34.08% 32.19% 35.87% 29.27% 34.91% 34.09% -
Total Cost 201,018 233,525 307,465 275,476 324,223 346,861 301,937 -23.73%
-
Net Worth 440,477 436,458 432,410 428,495 420,488 416,490 404,463 5.84%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 440,477 436,458 432,410 428,495 420,488 416,490 404,463 5.84%
NOSH 412,500 412,500 412,500 412,500 412,500 400,472 200,229 61.83%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 10.23% 9.87% 8.99% 8.54% 7.61% 8.37% 8.62% -
ROE 4.83% 5.36% 7.05% 6.35% 6.69% 7.73% 6.97% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 55.92 64.70 84.38 75.21 87.63 94.53 165.02 -51.36%
EPS 5.31 5.85 7.61 6.80 7.02 8.04 14.08 -47.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.09 1.08 1.07 1.05 1.04 2.02 -33.29%
Adjusted Per Share Value based on latest NOSH - 412,500
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 54.29 62.81 81.90 73.02 85.08 91.77 80.10 -22.82%
EPS 5.15 5.67 7.39 6.60 6.82 7.80 6.83 -17.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0678 1.0581 1.0483 1.0388 1.0194 1.0097 0.9805 5.84%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.485 0.45 0.48 0.455 0.52 1.22 1.10 -
P/RPS 0.87 0.70 0.57 0.60 0.59 1.29 0.67 19.00%
P/EPS 9.14 7.70 6.31 6.69 7.40 15.18 7.82 10.94%
EY 10.94 12.99 15.86 14.94 13.51 6.59 12.80 -9.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.44 0.43 0.50 1.17 0.54 -12.75%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 28/11/16 29/08/16 25/05/16 29/02/16 26/11/15 -
Price 0.47 0.48 0.445 0.47 0.47 0.545 1.20 -
P/RPS 0.84 0.74 0.53 0.62 0.54 0.58 0.73 9.79%
P/EPS 8.85 8.21 5.85 6.91 6.69 6.78 8.53 2.48%
EY 11.29 12.18 17.10 14.46 14.94 14.74 11.73 -2.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.41 0.44 0.45 0.52 0.59 -18.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment