[BCB] YoY Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 33.37%
YoY- -19.75%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 432,024 317,010 223,200 301,208 398,740 281,945 164,578 17.44%
PBT 74,198 54,103 21,407 40,127 48,118 43,808 20,924 23.47%
Tax -17,223 -6,445 -10,187 -14,398 -13,871 -11,294 -4,823 23.62%
NP 56,975 47,658 11,220 25,729 34,247 32,514 16,101 23.43%
-
NP to SH 39,013 31,367 9,875 27,223 33,921 30,692 15,803 16.24%
-
Tax Rate 23.21% 11.91% 47.59% 35.88% 28.83% 25.78% 23.05% -
Total Cost 375,049 269,352 211,980 275,479 364,493 249,431 148,477 16.69%
-
Net Worth 447,586 464,417 436,480 428,361 200,247 382,385 351,958 4.08%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - 60 - -
Div Payout % - - - - - 0.20% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 447,586 464,417 436,480 428,361 200,247 382,385 351,958 4.08%
NOSH 412,500 412,500 412,500 400,338 200,247 200,201 201,119 12.71%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 13.19% 15.03% 5.03% 8.54% 8.59% 11.53% 9.78% -
ROE 8.72% 6.75% 2.26% 6.36% 16.94% 8.03% 4.49% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 108.11 79.18 55.74 75.24 199.12 140.83 81.83 4.74%
EPS 9.76 7.83 2.47 6.80 8.47 15.33 7.89 3.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 1.12 1.16 1.09 1.07 1.00 1.91 1.75 -7.16%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 104.73 76.85 54.11 73.02 96.66 68.35 39.90 17.44%
EPS 9.46 7.60 2.39 6.60 8.22 7.44 3.83 16.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 1.0851 1.1259 1.0581 1.0385 0.4854 0.927 0.8532 4.08%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.235 0.375 0.45 0.455 1.02 1.00 0.725 -
P/RPS 0.22 0.47 0.81 0.60 0.51 0.71 0.89 -20.77%
P/EPS 2.41 4.79 18.25 6.69 6.02 6.52 9.23 -20.04%
EY 41.54 20.89 5.48 14.95 16.61 15.33 10.84 25.08%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.21 0.32 0.41 0.43 1.02 0.52 0.41 -10.54%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 29/08/18 25/08/17 29/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.24 0.37 0.45 0.47 1.13 1.40 0.62 -
P/RPS 0.22 0.47 0.81 0.62 0.57 0.99 0.76 -18.65%
P/EPS 2.46 4.72 18.25 6.91 6.67 9.13 7.89 -17.64%
EY 40.68 21.17 5.48 14.47 14.99 10.95 12.67 21.44%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.21 0.32 0.41 0.44 1.13 0.73 0.35 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment