[PNEPCB] QoQ TTM Result on 30-Sep-1999 [#4]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 137,335 102,372 71,590 36,371 0 -100.00%
PBT 21,639 17,218 14,381 7,832 0 -100.00%
Tax -2,884 -2,227 -1,737 -314 0 -100.00%
NP 18,755 14,991 12,644 7,518 0 -100.00%
-
NP to SH 18,755 14,991 12,644 7,518 0 -100.00%
-
Tax Rate 13.33% 12.93% 12.08% 4.01% - -
Total Cost 118,580 87,381 58,946 28,853 0 -100.00%
-
Net Worth 119,107 102,043 100,509 110,264 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 10,168 5,012 5,012 5,012 - -100.00%
Div Payout % 54.22% 33.43% 39.64% 66.67% - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 119,107 102,043 100,509 110,264 0 -100.00%
NOSH 51,561 51,021 131,497 50,120 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.66% 14.64% 17.66% 20.67% 0.00% -
ROE 15.75% 14.69% 12.58% 6.82% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 266.35 200.64 142.45 72.57 0.00 -100.00%
EPS 36.37 29.38 25.16 15.00 0.00 -100.00%
DPS 19.72 9.82 9.97 10.00 0.00 -100.00%
NAPS 2.31 2.00 2.00 2.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,120
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 24.41 18.19 12.72 6.46 0.00 -100.00%
EPS 3.33 2.66 2.25 1.34 0.00 -100.00%
DPS 1.81 0.89 0.89 0.89 0.00 -100.00%
NAPS 0.2117 0.1813 0.1786 0.1959 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 5.60 8.10 0.00 0.00 0.00 -
P/RPS 2.10 4.04 0.00 0.00 0.00 -100.00%
P/EPS 15.40 27.57 0.00 0.00 0.00 -100.00%
EY 6.50 3.63 0.00 0.00 0.00 -100.00%
DY 3.52 1.21 0.00 0.00 0.00 -100.00%
P/NAPS 2.42 4.05 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 - - - - -
Price 5.75 0.00 0.00 0.00 0.00 -
P/RPS 2.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.81 0.00 0.00 0.00 0.00 -100.00%
EY 6.33 0.00 0.00 0.00 0.00 -100.00%
DY 3.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.49 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment