[JKGLAND] QoQ TTM Result on 30-Apr-2000 [#1]

Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 41,261 46,247 44,419 40,941 1.03%
PBT 6,686 9,459 7,877 7,694 -16.94%
Tax -1,869 -2,268 -1,890 -1,898 -2.01%
NP 4,817 7,191 5,987 5,796 -21.70%
-
NP to SH 4,817 7,191 5,987 5,796 -21.70%
-
Tax Rate 27.95% 23.98% 23.99% 24.67% -
Total Cost 36,444 39,056 38,432 35,145 4.91%
-
Net Worth 127,354 127,471 124,937 123,243 4.43%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - 1,516 1,516 1,516 -
Div Payout % - 21.09% 25.34% 26.17% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 127,354 127,471 124,937 123,243 4.43%
NOSH 75,806 75,875 75,720 75,609 0.34%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 11.67% 15.55% 13.48% 14.16% -
ROE 3.78% 5.64% 4.79% 4.70% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 54.43 60.95 58.66 54.15 0.68%
EPS 6.35 9.48 7.91 7.67 -22.10%
DPS 0.00 2.00 2.00 2.00 -
NAPS 1.68 1.68 1.65 1.63 4.07%
Adjusted Per Share Value based on latest NOSH - 75,609
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 1.83 2.05 1.96 1.81 1.46%
EPS 0.21 0.32 0.26 0.26 -24.60%
DPS 0.00 0.07 0.07 0.07 -
NAPS 0.0563 0.0564 0.0553 0.0545 4.39%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.12 0.16 0.20 0.20 -
P/RPS 0.22 0.26 0.34 0.37 -49.71%
P/EPS 1.89 1.69 2.53 2.61 -34.74%
EY 52.95 59.23 39.53 38.33 53.31%
DY 0.00 12.50 10.00 10.00 -
P/NAPS 0.07 0.10 0.12 0.12 -50.97%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 30/03/01 22/12/00 29/09/00 29/06/00 -
Price 0.11 0.12 0.15 0.15 -
P/RPS 0.20 0.20 0.26 0.28 -35.91%
P/EPS 1.73 1.27 1.90 1.96 -15.21%
EY 57.77 78.98 52.71 51.10 17.61%
DY 0.00 16.67 13.33 13.33 -
P/NAPS 0.07 0.07 0.09 0.09 -28.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment