[JKGLAND] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -76.24%
YoY--%
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 5,069 11,943 13,195 11,054 10,055 10,115 9,717 0.66%
PBT 665 2,479 2,518 1,024 3,438 897 2,335 1.28%
Tax -430 -410 -625 -404 -829 -32 -633 0.39%
NP 235 2,069 1,893 620 2,609 865 1,702 2.02%
-
NP to SH 235 2,069 1,893 620 2,609 865 1,702 2.02%
-
Tax Rate 64.66% 16.54% 24.82% 39.45% 24.11% 3.57% 27.11% -
Total Cost 4,834 9,874 11,302 10,434 7,446 9,250 8,015 0.51%
-
Net Worth 127,354 127,471 124,937 123,243 122,865 121,403 122,331 -0.04%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - 1,516 - - -
Div Payout % - - - - 58.14% - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 127,354 127,471 124,937 123,243 122,865 121,403 122,331 -0.04%
NOSH 75,806 75,875 75,720 75,609 75,843 75,877 75,982 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 4.64% 17.32% 14.35% 5.61% 25.95% 8.55% 17.52% -
ROE 0.18% 1.62% 1.52% 0.50% 2.12% 0.71% 1.39% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 6.69 15.74 17.43 14.62 13.26 13.33 12.79 0.65%
EPS 0.31 2.73 2.50 0.82 3.44 1.14 2.24 2.02%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.68 1.68 1.65 1.63 1.62 1.60 1.61 -0.04%
Adjusted Per Share Value based on latest NOSH - 75,609
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 0.22 0.53 0.58 0.49 0.44 0.45 0.43 0.68%
EPS 0.01 0.09 0.08 0.03 0.12 0.04 0.08 2.13%
DPS 0.00 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 0.0563 0.0564 0.0553 0.0545 0.0543 0.0537 0.0541 -0.04%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.12 0.16 0.20 0.20 0.20 0.00 0.00 -
P/RPS 1.79 1.02 1.15 1.37 1.51 0.00 0.00 -100.00%
P/EPS 38.71 5.87 8.00 24.39 5.81 0.00 0.00 -100.00%
EY 2.58 17.04 12.50 4.10 17.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
P/NAPS 0.07 0.10 0.12 0.12 0.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 30/03/01 22/12/00 29/09/00 29/06/00 31/03/00 28/12/99 28/09/99 -
Price 0.11 0.12 0.15 0.15 0.21 0.00 0.00 -
P/RPS 1.65 0.76 0.86 1.03 1.58 0.00 0.00 -100.00%
P/EPS 35.48 4.40 6.00 18.29 6.10 0.00 0.00 -100.00%
EY 2.82 22.72 16.67 5.47 16.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 9.52 0.00 0.00 -
P/NAPS 0.07 0.07 0.09 0.09 0.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment