[JKGLAND] YoY Quarter Result on 31-Jan-2001 [#4]

Announcement Date
31-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -88.64%
YoY- -90.99%
View:
Show?
Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 10,165 8,205 10,624 5,069 10,055 0.27%
PBT 3,876 2,052 2,244 665 3,438 3.04%
Tax -1,092 -398 -572 -430 -829 7.12%
NP 2,784 1,654 1,672 235 2,609 1.63%
-
NP to SH 2,784 1,654 1,672 235 2,609 1.63%
-
Tax Rate 28.17% 19.40% 25.49% 64.66% 24.11% -
Total Cost 7,381 6,551 8,952 4,834 7,446 -0.21%
-
Net Worth 75,789 137,775 134,519 127,354 122,865 -11.37%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - 1,516 -
Div Payout % - - - - 58.14% -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 75,789 137,775 134,519 127,354 122,865 -11.37%
NOSH 75,789 75,700 75,999 75,806 75,843 -0.01%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 27.39% 20.16% 15.74% 4.64% 25.95% -
ROE 3.67% 1.20% 1.24% 0.18% 2.12% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 13.41 10.84 13.98 6.69 13.26 0.28%
EPS 3.67 2.18 2.20 0.31 3.44 1.63%
DPS 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.00 1.82 1.77 1.68 1.62 -11.35%
Adjusted Per Share Value based on latest NOSH - 75,806
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 0.45 0.36 0.47 0.22 0.44 0.56%
EPS 0.12 0.07 0.07 0.01 0.12 0.00%
DPS 0.00 0.00 0.00 0.00 0.07 -
NAPS 0.0335 0.0609 0.0595 0.0563 0.0543 -11.36%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.21 0.14 0.12 0.12 0.20 -
P/RPS 1.57 1.29 0.86 1.79 1.51 0.97%
P/EPS 5.72 6.41 5.45 38.71 5.81 -0.38%
EY 17.49 15.61 18.33 2.58 17.20 0.41%
DY 0.00 0.00 0.00 0.00 10.00 -
P/NAPS 0.21 0.08 0.07 0.07 0.12 15.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 12/03/04 28/03/03 28/03/02 30/03/01 31/03/00 -
Price 0.26 0.13 0.11 0.11 0.21 -
P/RPS 1.94 1.20 0.79 1.65 1.58 5.26%
P/EPS 7.08 5.95 5.00 35.48 6.10 3.79%
EY 14.13 16.81 20.00 2.82 16.38 -3.62%
DY 0.00 0.00 0.00 0.00 9.52 -
P/NAPS 0.26 0.07 0.06 0.07 0.13 18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment