[PUNCAK] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1.58%
YoY- 255.28%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 453,756 402,114 350,564 352,548 341,921 254,514 169,212 -0.99%
PBT 138,746 113,673 91,224 95,216 96,743 72,483 49,201 -1.04%
Tax 0 0 0 0 0 0 0 -
NP 138,746 113,673 91,224 95,216 96,743 72,483 49,201 -1.04%
-
NP to SH 138,746 113,673 91,224 95,216 96,743 72,483 49,201 -1.04%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 315,010 288,441 259,340 257,332 245,178 182,031 120,011 -0.97%
-
Net Worth 896,566 980,262 763,586 374,970 500,206 0 614,859 -0.38%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 896,566 980,262 763,586 374,970 500,206 0 614,859 -0.38%
NOSH 437,349 437,617 417,260 374,970 250,103 250,075 249,942 -0.56%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 30.58% 28.27% 26.02% 27.01% 28.29% 28.48% 29.08% -
ROE 15.48% 11.60% 11.95% 25.39% 19.34% 0.00% 8.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 103.75 91.89 84.02 94.02 136.71 101.77 67.70 -0.43%
EPS 31.72 25.98 21.86 25.39 38.68 28.98 19.68 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.24 1.83 1.00 2.00 0.00 2.46 0.18%
Adjusted Per Share Value based on latest NOSH - 374,970
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 101.45 89.90 78.38 78.82 76.45 56.90 37.83 -0.99%
EPS 31.02 25.41 20.40 21.29 21.63 16.21 11.00 -1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0045 2.1917 1.7072 0.8384 1.1184 0.00 1.3747 -0.38%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 7.43 6.80 5.94 6.49 11.83 14.17 0.00 -
P/RPS 7.16 7.40 7.07 6.90 8.65 13.92 0.00 -100.00%
P/EPS 23.42 26.18 27.17 25.56 30.58 48.89 0.00 -100.00%
EY 4.27 3.82 3.68 3.91 3.27 2.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.62 3.04 3.25 6.49 5.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 26/02/01 28/11/00 28/08/00 - - -
Price 8.31 7.20 7.40 6.57 7.23 0.00 0.00 -
P/RPS 8.01 7.84 8.81 6.99 5.29 0.00 0.00 -100.00%
P/EPS 26.19 27.72 33.85 25.87 18.69 0.00 0.00 -100.00%
EY 3.82 3.61 2.95 3.86 5.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 3.21 4.04 6.57 3.62 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment