[PASDEC] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 1.09%
YoY- -663.04%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 33,485 36,416 35,668 19,121 18,808 21,728 28,054 12.50%
PBT 10,189 10,141 10,685 1,774 1,666 1,928 3,766 94.04%
Tax -3,323 -2,813 -19,315 -17,032 -17,090 -17,696 -1,506 69.40%
NP 6,866 7,328 -8,630 -15,258 -15,424 -15,768 2,260 109.62%
-
NP to SH 6,879 7,341 -8,617 -15,247 -15,415 -15,761 2,266 109.51%
-
Tax Rate 32.61% 27.74% 180.77% 960.09% 1,025.81% 917.84% 39.99% -
Total Cost 26,619 29,088 44,298 34,379 34,232 37,496 25,794 2.11%
-
Net Worth 360,332 360,332 360,332 356,328 352,324 352,324 368,339 -1.45%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 360,332 360,332 360,332 356,328 352,324 352,324 368,339 -1.45%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 400,369 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 20.50% 20.12% -24.20% -79.80% -82.01% -72.57% 8.06% -
ROE 1.91% 2.04% -2.39% -4.28% -4.38% -4.47% 0.62% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.36 9.10 8.91 4.78 4.70 5.43 7.01 12.44%
EPS 1.72 1.83 -2.15 -3.81 -3.85 -3.94 0.57 108.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.90 0.89 0.88 0.88 0.92 -1.45%
Adjusted Per Share Value based on latest NOSH - 400,369
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.90 7.51 7.35 3.94 3.88 4.48 5.78 12.52%
EPS 1.42 1.51 -1.78 -3.14 -3.18 -3.25 0.47 108.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.743 0.743 0.743 0.7347 0.7264 0.7264 0.7595 -1.45%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.295 0.315 0.35 0.24 0.285 0.36 0.325 -
P/RPS 3.53 3.46 3.93 5.03 6.07 6.63 4.64 -16.64%
P/EPS 17.17 17.18 -16.26 -6.30 -7.40 -9.14 57.42 -55.25%
EY 5.82 5.82 -6.15 -15.87 -13.51 -10.94 1.74 123.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.39 0.27 0.32 0.41 0.35 -3.84%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 27/11/23 28/08/23 31/05/23 28/02/23 23/11/22 -
Price 0.305 0.295 0.32 0.31 0.31 0.305 0.33 -
P/RPS 3.65 3.24 3.59 6.49 6.60 5.62 4.71 -15.61%
P/EPS 17.75 16.09 -14.87 -8.14 -8.05 -7.75 58.31 -54.71%
EY 5.63 6.22 -6.73 -12.28 -12.42 -12.91 1.72 120.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.36 0.35 0.35 0.35 0.36 -3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment