[FIAMMA] QoQ TTM Result on 30-Jun-2005 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- -65.39%
YoY- -315.71%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 92,911 95,135 100,588 111,119 123,826 134,037 152,633 -28.19%
PBT -349 -1,484 -2,589 -3,185 -1,855 -2,303 -583 -28.99%
Tax -800 73 311 -83 -237 -952 -1,206 -23.95%
NP -1,149 -1,411 -2,278 -3,268 -2,092 -3,255 -1,789 -25.58%
-
NP to SH -360 -704 -1,653 -3,460 -2,092 -3,255 -1,789 -65.69%
-
Tax Rate - - - - - - - -
Total Cost 94,060 96,546 102,866 114,387 125,918 137,292 154,422 -28.16%
-
Net Worth 107,256 116,533 116,771 115,071 85,797 117,407 117,833 -6.08%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 1,307 1,307 1,307 1,290 1,290 1,290 1,290 0.87%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 107,256 116,533 116,771 115,071 85,797 117,407 117,833 -6.08%
NOSH 81,874 84,444 87,142 85,874 85,797 85,698 86,009 -3.23%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -1.24% -1.48% -2.26% -2.94% -1.69% -2.43% -1.17% -
ROE -0.34% -0.60% -1.42% -3.01% -2.44% -2.77% -1.52% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 113.48 112.66 115.43 129.40 144.32 156.40 177.46 -25.79%
EPS -0.44 -0.83 -1.90 -4.03 -2.44 -3.80 -2.08 -64.53%
DPS 1.60 1.55 1.50 1.50 1.50 1.51 1.50 4.40%
NAPS 1.31 1.38 1.34 1.34 1.00 1.37 1.37 -2.94%
Adjusted Per Share Value based on latest NOSH - 85,874
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 17.52 17.94 18.97 20.96 23.35 25.28 28.79 -28.21%
EPS -0.07 -0.13 -0.31 -0.65 -0.39 -0.61 -0.34 -65.16%
DPS 0.25 0.25 0.25 0.24 0.24 0.24 0.24 2.76%
NAPS 0.2023 0.2198 0.2202 0.217 0.1618 0.2214 0.2222 -6.06%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.70 0.73 0.75 0.85 0.90 0.89 1.05 -
P/RPS 0.62 0.65 0.65 0.66 0.62 0.57 0.59 3.36%
P/EPS -159.20 -87.56 -39.54 -21.10 -36.91 -23.43 -50.48 115.20%
EY -0.63 -1.14 -2.53 -4.74 -2.71 -4.27 -1.98 -53.42%
DY 2.28 2.12 2.00 1.76 1.67 1.69 1.43 36.51%
P/NAPS 0.53 0.53 0.56 0.63 0.90 0.65 0.77 -22.06%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 22/02/06 29/11/05 22/08/05 25/05/05 23/02/05 23/11/04 -
Price 0.88 0.72 0.80 0.82 0.89 0.92 0.96 -
P/RPS 0.78 0.64 0.69 0.63 0.62 0.59 0.54 27.80%
P/EPS -200.14 -86.36 -42.17 -20.35 -36.50 -24.22 -46.15 166.17%
EY -0.50 -1.16 -2.37 -4.91 -2.74 -4.13 -2.17 -62.44%
DY 1.81 2.15 1.87 1.83 1.69 1.64 1.56 10.42%
P/NAPS 0.67 0.52 0.60 0.61 0.89 0.67 0.70 -2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment