[FIAMMA] QoQ Annualized Quarter Result on 30-Jun-2005 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- -135.12%
YoY- -3886.07%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 91,346 91,080 100,588 104,641 106,700 112,892 152,633 -29.00%
PBT 2,812 2,064 -2,589 -2,388 -1,668 -2,356 -583 -
Tax -1,526 -1,784 11 -41 696 -832 -1,206 17.00%
NP 1,286 280 -2,578 -2,429 -972 -3,188 -1,789 -
-
NP to SH 1,614 608 -1,653 -2,285 -972 -3,188 -1,789 -
-
Tax Rate 54.27% 86.43% - - - - - -
Total Cost 90,060 90,800 103,166 107,070 107,672 116,080 154,422 -30.21%
-
Net Worth 106,784 116,533 114,767 114,957 85,820 117,407 117,269 -6.05%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - 1,284 - - - 1,283 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 106,784 116,533 114,767 114,957 85,820 117,407 117,269 -6.05%
NOSH 81,515 84,444 85,647 85,789 85,820 85,698 85,598 -3.20%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 1.41% 0.31% -2.56% -2.32% -0.91% -2.82% -1.17% -
ROE 1.51% 0.52% -1.44% -1.99% -1.13% -2.72% -1.53% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 112.06 107.86 117.44 121.97 124.33 131.73 178.31 -26.65%
EPS 1.98 0.72 -1.93 -2.67 -1.14 -3.72 -2.09 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 1.31 1.38 1.34 1.34 1.00 1.37 1.37 -2.94%
Adjusted Per Share Value based on latest NOSH - 85,874
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 17.23 17.18 18.97 19.74 20.12 21.29 28.79 -29.00%
EPS 0.30 0.11 -0.31 -0.43 -0.18 -0.60 -0.34 -
DPS 0.00 0.00 0.24 0.00 0.00 0.00 0.24 -
NAPS 0.2014 0.2198 0.2165 0.2168 0.1619 0.2214 0.2212 -6.06%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.70 0.73 0.75 0.85 0.90 0.89 1.05 -
P/RPS 0.62 0.68 0.64 0.70 0.72 0.68 0.59 3.36%
P/EPS 35.35 101.39 -38.86 -31.91 -79.46 -23.92 -50.24 -
EY 2.83 0.99 -2.57 -3.13 -1.26 -4.18 -1.99 -
DY 0.00 0.00 2.00 0.00 0.00 0.00 1.43 -
P/NAPS 0.53 0.53 0.56 0.63 0.90 0.65 0.77 -22.06%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 22/02/06 29/11/05 22/08/05 25/05/05 23/02/05 23/11/04 -
Price 0.88 0.72 0.80 0.82 0.89 0.92 0.96 -
P/RPS 0.79 0.67 0.68 0.67 0.72 0.70 0.54 28.90%
P/EPS 44.44 100.00 -41.45 -30.78 -78.58 -24.73 -45.93 -
EY 2.25 1.00 -2.41 -3.25 -1.27 -4.04 -2.18 -
DY 0.00 0.00 1.87 0.00 0.00 0.00 1.56 -
P/NAPS 0.67 0.52 0.60 0.61 0.89 0.67 0.70 -2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment