[FIAMMA] QoQ TTM Result on 30-Sep-2005 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Sep-2005 [#4]
Profit Trend
QoQ- 52.23%
YoY- 7.6%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 90,101 92,911 95,135 100,588 111,119 123,826 134,037 -23.31%
PBT 1,644 -349 -1,484 -2,589 -3,185 -1,855 -2,303 -
Tax -892 -800 73 311 -83 -237 -952 -4.25%
NP 752 -1,149 -1,411 -2,278 -3,268 -2,092 -3,255 -
-
NP to SH 1,703 -360 -704 -1,653 -3,460 -2,092 -3,255 -
-
Tax Rate 54.26% - - - - - - -
Total Cost 89,349 94,060 96,546 102,866 114,387 125,918 137,292 -24.96%
-
Net Worth 111,617 107,256 116,533 116,771 115,071 85,797 117,407 -3.32%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 1,307 1,307 1,307 1,307 1,290 1,290 1,290 0.87%
Div Payout % 76.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 111,617 107,256 116,533 116,771 115,071 85,797 117,407 -3.32%
NOSH 85,204 81,874 84,444 87,142 85,874 85,797 85,698 -0.38%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 0.83% -1.24% -1.48% -2.26% -2.94% -1.69% -2.43% -
ROE 1.53% -0.34% -0.60% -1.42% -3.01% -2.44% -2.77% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 105.75 113.48 112.66 115.43 129.40 144.32 156.40 -23.01%
EPS 2.00 -0.44 -0.83 -1.90 -4.03 -2.44 -3.80 -
DPS 1.53 1.60 1.55 1.50 1.50 1.50 1.51 0.88%
NAPS 1.31 1.31 1.38 1.34 1.34 1.00 1.37 -2.94%
Adjusted Per Share Value based on latest NOSH - 87,142
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 16.99 17.52 17.94 18.97 20.96 23.35 25.28 -23.32%
EPS 0.32 -0.07 -0.13 -0.31 -0.65 -0.39 -0.61 -
DPS 0.25 0.25 0.25 0.25 0.24 0.24 0.24 2.76%
NAPS 0.2105 0.2023 0.2198 0.2202 0.217 0.1618 0.2214 -3.31%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.90 0.70 0.73 0.75 0.85 0.90 0.89 -
P/RPS 0.85 0.62 0.65 0.65 0.66 0.62 0.57 30.62%
P/EPS 45.03 -159.20 -87.56 -39.54 -21.10 -36.91 -23.43 -
EY 2.22 -0.63 -1.14 -2.53 -4.74 -2.71 -4.27 -
DY 1.70 2.28 2.12 2.00 1.76 1.67 1.69 0.39%
P/NAPS 0.69 0.53 0.53 0.56 0.63 0.90 0.65 4.07%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 22/08/06 26/05/06 22/02/06 29/11/05 22/08/05 25/05/05 23/02/05 -
Price 0.65 0.88 0.72 0.80 0.82 0.89 0.92 -
P/RPS 0.61 0.78 0.64 0.69 0.63 0.62 0.59 2.25%
P/EPS 32.52 -200.14 -86.36 -42.17 -20.35 -36.50 -24.22 -
EY 3.07 -0.50 -1.16 -2.37 -4.91 -2.74 -4.13 -
DY 2.36 1.81 2.15 1.87 1.83 1.69 1.64 27.54%
P/NAPS 0.50 0.67 0.52 0.60 0.61 0.89 0.67 -17.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment