[MCEHLDG] QoQ TTM Result on 30-Apr-2009 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
24-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
30-Apr-2009 [#3]
Profit Trend
QoQ- -32.95%
YoY- 105.94%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 88,687 82,645 84,702 85,549 86,213 84,196 74,283 12.50%
PBT 2,832 672 348 2,954 4,943 1,100 -1,386 -
Tax -1,076 -262 -112 -701 -1,487 -2,039 -2,027 -34.36%
NP 1,756 410 236 2,253 3,456 -939 -3,413 -
-
NP to SH 1,770 386 232 2,226 3,320 -1,017 -3,569 -
-
Tax Rate 37.99% 38.99% 32.18% 23.73% 30.08% 185.36% - -
Total Cost 86,931 82,235 84,466 83,296 82,757 85,135 77,696 7.75%
-
Net Worth 44,708 42,769 41,393 42,060 43,164 42,638 41,009 5.90%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 44,708 42,769 41,393 42,060 43,164 42,638 41,009 5.90%
NOSH 44,398 44,371 44,485 44,274 44,499 44,414 44,320 0.11%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 1.98% 0.50% 0.28% 2.63% 4.01% -1.12% -4.59% -
ROE 3.96% 0.90% 0.56% 5.29% 7.69% -2.39% -8.70% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 199.75 186.26 190.40 193.23 193.74 189.57 167.60 12.37%
EPS 3.99 0.87 0.52 5.03 7.46 -2.29 -8.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.007 0.9639 0.9305 0.95 0.97 0.96 0.9253 5.78%
Adjusted Per Share Value based on latest NOSH - 44,274
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 65.24 60.79 62.31 62.93 63.42 61.94 54.64 12.51%
EPS 1.30 0.28 0.17 1.64 2.44 -0.75 -2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3289 0.3146 0.3045 0.3094 0.3175 0.3137 0.3017 5.90%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.41 0.40 0.34 0.39 0.45 0.25 0.44 -
P/RPS 0.21 0.21 0.18 0.20 0.23 0.13 0.26 -13.23%
P/EPS 10.28 45.98 65.19 7.76 6.03 -10.92 -5.46 -
EY 9.72 2.17 1.53 12.89 16.58 -9.16 -18.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.37 0.41 0.46 0.26 0.48 -9.94%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 25/03/10 23/12/09 29/09/09 24/06/09 25/03/09 23/12/08 25/09/08 -
Price 0.42 0.50 0.37 0.31 0.45 0.32 0.34 -
P/RPS 0.21 0.27 0.19 0.16 0.23 0.17 0.20 3.29%
P/EPS 10.54 57.48 70.95 6.17 6.03 -13.98 -4.22 -
EY 9.49 1.74 1.41 16.22 16.58 -7.16 -23.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.40 0.33 0.46 0.33 0.37 8.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment