[MCEHLDG] QoQ TTM Result on 31-Jan-2009 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
25-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- 426.45%
YoY- 108.77%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 82,645 84,702 85,549 86,213 84,196 74,283 62,560 20.33%
PBT 672 348 2,954 4,943 1,100 -1,386 -36,998 -
Tax -262 -112 -701 -1,487 -2,039 -2,027 -1,050 -60.26%
NP 410 236 2,253 3,456 -939 -3,413 -38,048 -
-
NP to SH 386 232 2,226 3,320 -1,017 -3,569 -37,445 -
-
Tax Rate 38.99% 32.18% 23.73% 30.08% 185.36% - - -
Total Cost 82,235 84,466 83,296 82,757 85,135 77,696 100,608 -12.54%
-
Net Worth 42,769 41,393 42,060 43,164 42,638 41,009 39,878 4.76%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 42,769 41,393 42,060 43,164 42,638 41,009 39,878 4.76%
NOSH 44,371 44,485 44,274 44,499 44,414 44,320 44,308 0.09%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 0.50% 0.28% 2.63% 4.01% -1.12% -4.59% -60.82% -
ROE 0.90% 0.56% 5.29% 7.69% -2.39% -8.70% -93.90% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 186.26 190.40 193.23 193.74 189.57 167.60 141.19 20.22%
EPS 0.87 0.52 5.03 7.46 -2.29 -8.05 -84.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9639 0.9305 0.95 0.97 0.96 0.9253 0.90 4.66%
Adjusted Per Share Value based on latest NOSH - 44,499
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 66.87 68.54 69.22 69.76 68.13 60.11 50.62 20.33%
EPS 0.31 0.19 1.80 2.69 -0.82 -2.89 -30.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3461 0.3349 0.3403 0.3493 0.345 0.3318 0.3227 4.76%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.40 0.34 0.39 0.45 0.25 0.44 0.45 -
P/RPS 0.21 0.18 0.20 0.23 0.13 0.26 0.32 -24.42%
P/EPS 45.98 65.19 7.76 6.03 -10.92 -5.46 -0.53 -
EY 2.17 1.53 12.89 16.58 -9.16 -18.30 -187.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.41 0.46 0.26 0.48 0.50 -12.36%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 23/12/09 29/09/09 24/06/09 25/03/09 23/12/08 25/09/08 25/06/08 -
Price 0.50 0.37 0.31 0.45 0.32 0.34 0.34 -
P/RPS 0.27 0.19 0.16 0.23 0.17 0.20 0.24 8.14%
P/EPS 57.48 70.95 6.17 6.03 -13.98 -4.22 -0.40 -
EY 1.74 1.41 16.22 16.58 -7.16 -23.68 -248.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.40 0.33 0.46 0.33 0.37 0.38 23.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment