[MCEHLDG] QoQ TTM Result on 31-Jan-2019 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
22-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- -5.01%
YoY- -1186.27%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 70,344 69,231 66,672 62,939 61,592 62,540 62,782 7.85%
PBT -7,938 -6,358 -5,090 -4,489 -4,235 -2,098 -1,664 182.57%
Tax -664 -453 1,155 611 542 191 80 -
NP -8,602 -6,811 -3,935 -3,878 -3,693 -1,907 -1,584 208.00%
-
NP to SH -8,602 -6,811 -3,935 -3,878 -3,693 -1,907 -1,584 208.00%
-
Tax Rate - - - - - - - -
Total Cost 78,946 76,042 70,607 66,817 65,285 64,447 64,366 14.53%
-
Net Worth 80,017 82,833 86,700 88,277 87,371 89,640 90,635 -7.95%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 80,017 82,833 86,700 88,277 87,371 89,640 90,635 -7.95%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin -12.23% -9.84% -5.90% -6.16% -6.00% -3.05% -2.52% -
ROE -10.75% -8.22% -4.54% -4.39% -4.23% -2.13% -1.75% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 158.41 155.91 150.15 141.74 138.71 140.84 141.38 7.85%
EPS -19.37 -15.34 -8.86 -8.73 -8.32 -4.29 -3.57 207.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.802 1.8654 1.9525 1.988 1.9676 2.0187 2.0411 -7.94%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 51.75 50.93 49.04 46.30 45.31 46.01 46.18 7.86%
EPS -6.33 -5.01 -2.89 -2.85 -2.72 -1.40 -1.17 207.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5886 0.6093 0.6378 0.6494 0.6427 0.6594 0.6667 -7.94%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.485 0.625 0.70 0.51 0.65 0.755 0.73 -
P/RPS 0.31 0.40 0.47 0.36 0.47 0.54 0.52 -29.09%
P/EPS -2.50 -4.07 -7.90 -5.84 -7.82 -17.58 -20.46 -75.28%
EY -39.94 -24.54 -12.66 -17.12 -12.79 -5.69 -4.89 304.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.36 0.26 0.33 0.37 0.36 -17.40%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 20/12/19 30/09/19 26/06/19 22/03/19 27/12/18 24/09/18 26/06/18 -
Price 0.46 0.615 0.71 0.65 0.485 0.78 0.825 -
P/RPS 0.29 0.39 0.47 0.46 0.35 0.55 0.58 -36.92%
P/EPS -2.37 -4.01 -8.01 -7.44 -5.83 -18.16 -23.13 -78.01%
EY -42.11 -24.94 -12.48 -13.44 -17.15 -5.51 -4.32 354.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.36 0.33 0.25 0.39 0.40 -24.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment