[MCEHLDG] YoY Cumulative Quarter Result on 31-Jan-2019 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
22-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- -38.54%
YoY- -325.79%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 43,393 52,959 38,079 35,016 34,617 45,833 42,809 0.22%
PBT 1,679 2,771 -2,948 -1,645 746 2,137 -1,138 -
Tax -110 -140 -20 279 -141 -638 92 -
NP 1,569 2,631 -2,968 -1,366 605 1,499 -1,046 -
-
NP to SH 1,569 2,631 -2,968 -1,366 605 1,499 -1,046 -
-
Tax Rate 6.55% 5.05% - - 18.90% 29.85% - -
Total Cost 41,824 50,328 41,047 36,382 34,012 44,334 43,855 -0.78%
-
Net Worth 88,239 81,893 79,862 88,277 92,153 92,455 92,504 -0.78%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - 666 - -
Div Payout % - - - - - 44.43% - -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 88,239 81,893 79,862 88,277 92,153 92,455 92,504 -0.78%
NOSH 56,162 48,845 44,405 44,405 44,405 44,405 44,322 4.02%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 3.62% 4.97% -7.79% -3.90% 1.75% 3.27% -2.44% -
ROE 1.78% 3.21% -3.72% -1.55% 0.66% 1.62% -1.13% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 77.71 108.42 85.75 78.86 77.96 103.22 96.59 -3.55%
EPS 2.91 5.39 -6.68 -3.08 1.36 3.38 -2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.5803 1.6766 1.7985 1.988 2.0753 2.0821 2.0871 -4.52%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 31.92 38.96 28.01 25.76 25.46 33.72 31.49 0.22%
EPS 1.15 1.94 -2.18 -1.00 0.45 1.10 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.49 0.00 -
NAPS 0.6491 0.6024 0.5875 0.6494 0.6779 0.6801 0.6805 -0.78%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 1.30 1.35 0.50 0.51 0.735 0.745 0.96 -
P/RPS 1.67 1.25 0.58 0.65 0.94 0.72 0.99 9.09%
P/EPS 46.26 25.06 -7.48 -16.58 53.95 22.07 -40.68 -
EY 2.16 3.99 -13.37 -6.03 1.85 4.53 -2.46 -
DY 0.00 0.00 0.00 0.00 0.00 2.01 0.00 -
P/NAPS 0.82 0.81 0.28 0.26 0.35 0.36 0.46 10.10%
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 28/03/22 29/03/21 26/03/20 22/03/19 27/03/18 29/03/17 28/03/16 -
Price 1.18 1.42 0.425 0.65 0.75 0.745 0.875 -
P/RPS 1.52 1.31 0.50 0.82 0.96 0.72 0.91 8.91%
P/EPS 41.99 26.36 -6.36 -21.13 55.05 22.07 -37.08 -
EY 2.38 3.79 -15.73 -4.73 1.82 4.53 -2.70 -
DY 0.00 0.00 0.00 0.00 0.00 2.01 0.00 -
P/NAPS 0.75 0.85 0.24 0.33 0.36 0.36 0.42 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment