[MCEHLDG] QoQ Quarter Result on 31-Jan-2019 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
22-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- 61.46%
YoY- -94.87%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 17,817 16,618 17,597 18,312 16,704 14,059 13,864 18.14%
PBT -2,768 -2,491 -2,222 -457 -1,188 -1,223 -1,621 42.72%
Tax -9 -1,379 647 77 202 229 103 -
NP -2,777 -3,870 -1,575 -380 -986 -994 -1,518 49.41%
-
NP to SH -2,777 -3,870 -1,575 -380 -986 -994 -1,518 49.41%
-
Tax Rate - - - - - - - -
Total Cost 20,594 20,488 19,172 18,692 17,690 15,053 15,382 21.40%
-
Net Worth 80,017 82,833 86,700 88,277 87,371 89,640 90,635 -7.95%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 80,017 82,833 86,700 88,277 87,371 89,640 90,635 -7.95%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin -15.59% -23.29% -8.95% -2.08% -5.90% -7.07% -10.95% -
ROE -3.47% -4.67% -1.82% -0.43% -1.13% -1.11% -1.67% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 40.12 37.42 39.63 41.24 37.62 31.66 31.22 18.14%
EPS -6.25 -8.72 -3.55 -0.86 -2.22 -2.24 -3.42 49.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.802 1.8654 1.9525 1.988 1.9676 2.0187 2.0411 -7.94%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 13.11 12.22 12.94 13.47 12.29 10.34 10.20 18.15%
EPS -2.04 -2.85 -1.16 -0.28 -0.73 -0.73 -1.12 48.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5886 0.6093 0.6378 0.6494 0.6427 0.6594 0.6667 -7.94%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.485 0.625 0.70 0.51 0.65 0.755 0.73 -
P/RPS 1.21 1.67 1.77 1.24 1.73 2.38 2.34 -35.49%
P/EPS -7.76 -7.17 -19.74 -59.60 -29.27 -33.73 -21.35 -48.97%
EY -12.89 -13.94 -5.07 -1.68 -3.42 -2.96 -4.68 96.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.36 0.26 0.33 0.37 0.36 -17.40%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 20/12/19 30/09/19 26/06/19 22/03/19 27/12/18 24/09/18 26/06/18 -
Price 0.46 0.55 0.71 0.65 0.485 0.78 0.825 -
P/RPS 1.15 1.47 1.79 1.58 1.29 2.46 2.64 -42.44%
P/EPS -7.36 -6.31 -20.02 -75.96 -21.84 -34.84 -24.13 -54.58%
EY -13.60 -15.85 -5.00 -1.32 -4.58 -2.87 -4.14 120.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.36 0.33 0.25 0.39 0.40 -24.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment