[MCEHLDG] QoQ TTM Result on 31-Jul-2023 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- -4.53%
YoY- 91.41%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 156,608 158,538 157,619 154,889 151,324 140,112 127,571 14.66%
PBT 19,057 21,793 21,565 19,741 20,890 17,749 15,159 16.49%
Tax -4,317 -4,757 -4,795 -4,348 -4,766 -3,524 -1,919 71.77%
NP 14,740 17,036 16,770 15,393 16,124 14,225 13,240 7.42%
-
NP to SH 14,757 17,041 16,770 15,393 16,124 14,225 13,240 7.50%
-
Tax Rate 22.65% 21.83% 22.24% 22.03% 22.81% 19.85% 12.66% -
Total Cost 141,868 141,502 140,849 139,496 135,200 125,887 114,331 15.48%
-
Net Worth 125,892 83,549 120,808 117,781 112,858 102,980 98,728 17.60%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 3,088 3,088 1,853 1,853 - - - -
Div Payout % 20.93% 18.13% 11.05% 12.04% - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 125,892 83,549 120,808 117,781 112,858 102,980 98,728 17.60%
NOSH 123,557 123,557 61,778 61,778 61,778 56,182 56,162 69.23%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 9.41% 10.75% 10.64% 9.94% 10.66% 10.15% 10.38% -
ROE 11.72% 20.40% 13.88% 13.07% 14.29% 13.81% 13.41% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 126.75 192.47 255.13 250.72 252.60 249.47 227.15 -32.24%
EPS 11.94 20.69 27.15 24.92 26.92 25.33 23.57 -36.47%
DPS 2.50 3.75 3.00 3.00 0.00 0.00 0.00 -
NAPS 1.0189 1.0143 1.9555 1.9065 1.8839 1.8336 1.7579 -30.50%
Adjusted Per Share Value based on latest NOSH - 61,778
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 115.20 116.62 115.95 113.94 111.32 103.07 93.84 14.66%
EPS 10.86 12.54 12.34 11.32 11.86 10.46 9.74 7.53%
DPS 2.27 2.27 1.36 1.36 0.00 0.00 0.00 -
NAPS 0.9261 0.6146 0.8887 0.8664 0.8302 0.7575 0.7263 17.60%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.55 1.72 1.79 1.87 1.93 1.47 1.03 -
P/RPS 1.22 0.89 0.70 0.75 0.76 0.59 0.45 94.54%
P/EPS 12.98 8.31 6.59 7.51 7.17 5.80 4.37 106.76%
EY 7.71 12.03 15.16 13.32 13.95 17.23 22.89 -51.62%
DY 1.61 2.18 1.68 1.60 0.00 0.00 0.00 -
P/NAPS 1.52 1.70 0.92 0.98 1.02 0.80 0.59 88.03%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 28/06/24 26/03/24 21/12/23 27/09/23 26/06/23 29/03/23 22/12/22 -
Price 1.77 1.70 2.68 1.87 1.96 1.79 1.39 -
P/RPS 1.40 0.88 1.05 0.75 0.78 0.72 0.61 74.08%
P/EPS 14.82 8.22 9.87 7.51 7.28 7.07 5.90 84.88%
EY 6.75 12.17 10.13 13.32 13.73 14.15 16.96 -45.92%
DY 1.41 2.21 1.12 1.60 0.00 0.00 0.00 -
P/NAPS 1.74 1.68 1.37 0.98 1.04 0.98 0.79 69.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment